Question

In: Finance

A company has $107 million in outstanding bonds, and 10 million shares of stock currently trading...

A company has $107 million in outstanding bonds, and 10 million shares of stock currently trading at $40 per share.The bonds pay an annual coupon rate of 5% and is trading at par. The company's beta is 1.2, its tax rate is 40%, the risk-free rate is 3%, and the market risk premium is 4%. What is this firm's WACC?

Expert Solution

Firm’s Weighted Average Cost of Capital (WACC)

Market Value of each capital Structure

Market Value of Debt = $107 Million

Market Value of Equity = $400 Million [10 Million shares x $40 per share]

Total Market Value = $507 Million

Weights of each capital components

Weight of Debt = 0.2110 [$107 Million / $507 Million]

Weight of Equity = 0.7890 [$400 Million / $507 Million]

After-Tax Cost of Debt

The After-tax Cost of Debt is the after-tax Yield to maturity of the Bond

Here, the Bond is selling at Par, therefore, the Yield to maturity of the Bond is equals to the Annual Coupon rate of the Bond [5.00%]

After Tax Cost of Debt = Yield to maturity x (1 – Tax Rate)

= 5.00% x (1 – 0.40)

= 5.00% x 0.60

= 3.00%

Cost of Equity

As per Capital Asset Pricing Model [CAPM], the cost of equity is calculated by using the following equation

Cost of equity = Risk-free Rate + [Beta x Market Risk Premium]

= 3.00% + [1.20 x 4.00%]

= 3.00% + 4.80%

= 7.80%

Weighted Average Cost of Capital (WACC)

Therefore, the Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of equity x Weight of Equity]

= [3.00% x 0.2110] + [7.80% x 0.7890]

= 0.63% + 6.16%

= 6.79%

“Hence, the Firm’s Weighted Average Cost of Capital (WACC) will be 6.79%”

jeff jeffy answered 8 months ago

A company has $119 million in outstanding bonds, and 10 million shares of stock currently trading...

A company has $119 million in outstanding bonds, and 10 million shares of stock currently trading at $39 per share.The bonds pay an annual coupon rate of 6% and is trading at par. The company's beta is 0.9, its tax rate is 40%, the risk-free rate is 4%, and the market risk premium is 5%. What is this firm's WACC?

A company has $105 million in outstanding bonds, and 10 million shares of stock currently trading...

A company has $105 million in outstanding bonds, and 10 million shares of stock currently trading at $36 per share.The bonds pay an annual coupon rate of 9% and is trading at par. The company's beta is 0.8, its tax rate is 40%, the risk-free rate is 2%, and the market risk premium is 6%. What is this firm's WACC?

A stock is currently trading for $36. The company has a price–earnings multiple of 10. There are 100 million shares outstanding.

A stock is currently trading for $36. The company has a price–earnings multiple of 10. There are 100 million shares outstanding. Your model indicates that the stock is actually worth $31. The company announces that it will use $310 million to repurchase shares. After the repurchase, what is the value of the stock, according to your model? Do not round intermediate calculations. Round your answer to the nearest cent. $ After the repurchase, what is the actual price–earnings multiple of...

Inc has 200 million of shares outstanding trading at $10/share. The company has a beta of...

Inc has 200 million of shares outstanding trading at $10/share. The company has a beta of 1.2 and expected market return is 7%. T bill rate is 1.5%. the company has $25 million in interest expenses and a book value of debit of 125 million. The debt will mature in 12 years and it has a BB rating. The spread for a BB rating is 2.5 and the long term T bonds yield 4%. The company has an effective tax...

Delta, Inc. has 10 million shares of common stock outstanding and 120,000 bonds with an 8%,...

Delta, Inc. has 10 million shares of common stock outstanding and 120,000 bonds with an 8%, semiannually payable coupon rate and a par value of $1,000 each. The common stock currently sells for $40 per share and has a beta of 1.25. The bonds have 10 years remaining to maturity and sell for 90% of par value. The risk-free rate is 4%, the market risk premium is 8%, and the tax rate is 35%. Using this information, compute the weighted...

A company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value...

A company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value of $1,000 each. Each bond has a 6.8 percent annual coupon rate and the bonds have 23 years to maturity and is now selling at $789.23. (Based on the current price, its YTM is 9%) Coupon is paid annually. The common stock currently sells for $58.00 per share and has a beta of 0.90. The market risk premium is 7 percent and Treasury bills are...

XYZ company has 10,000 shares of stock currently trading at $10 per share. They have a...

XYZ company has 10,000 shares of stock currently trading at $10 per share. They have a beta of 1, expected market return of 10% and a 3% risk free rate. XYZ also has 50 shares of debt outstanding currently trading at $1000 per share. Their bonds have semiannual bonds with a $1,000 par value, 5% coupon rate, and 10 years to maturity. The firm's marginal tax rate is 22 percent. Calculate the weighted average cost of capital (WACC). ENTER YOUR...

XYZ Company has currently $2 million shares of common stock outstanding, and the selling price of...

XYZ Company has currently $2 million shares of common stock outstanding, and the selling price of each stock is $25. They want to extend $3 Million through bond issuance at 10% interest rate. Financial analyst estimated $2 Million EBIT. The marginal tax rate is 35%. a) What would be the earning per share?

Tere company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value...

Tere company has 4.3 million shares of common stock outstanding and 85,000 bonds outstanding, par value of $1,000 each. Each bond has a 6.8 percent annual coupon rate and the bonds have 23 years to maturity and is now selling at $789.23. (Based on the current price, its YTM is 9%) Coupon is paid annually. The common stock currently sells for $58.00 per share and has a beta of 0.90. The market risk premium is 7 percent and Treasury bills...

Teardrop Inc. wishes to expand its facilities. The company currently has 10 million shares outstanding and...

Teardrop Inc. wishes to expand its facilities. The company currently has 10 million shares outstanding and no debt. The stock sells for $20 per share but the book value per share is $47. Net income for Teardrop is currently $2.7 million. The new facility will cost $28 million and it will increase net income by $340,000. The par value of the stock is $1 per share. Assume a constant price-earnings ratio. Required: 1. a) Calculate the net book value per...