Question

In: Finance

A stock just paid a dividend of $2.32. The dividend is expected to grow at 28.59%...

A stock just paid a dividend of $2.32. The dividend is expected to grow at 28.59% for five years and then grow at 4.24% thereafter. The required return on the stock is 10.75%. What is the value of the stock?

Please shows steps in a financial calculator.

Solutions

Expert Solution

Step 1: Computation of market price at the end of year 5 using Gordon Growth Model

P5 = D6 / (Ke – g)

Where,

P5 - Market price at the end of year 5 =?

D6 - Expected dividend in year 6 = 2.32*1.2859^5*1.0424 = 8.50272962229

Ke – Cost of equity = 10.75%

G – Growth rate in dividend = 4.24%

P5 = 8.50272962229/(.1075-.0424)

= 8.50272962229/0.0651

= 130.61

Step 2: Computing current share price by discounting the cashflow at required return

Year Dividend [email protected]% Present Value (Cashflow*PVF)
1                              2.98            0.903 2.69
2                              3.84            0.815 3.13
3                              4.93            0.736 3.63
4                              6.34            0.665 4.22
5                          138.77(6.34*1.2859+130.61)            0.600 83.29

current share price = Cashflow*PVF

= 2.69+3.13+3.63+4.22+83.29

= $96.95

You can use the equation 1/(1+i)^n to find PVF using calculator


Related Solutions

A common stock has just payed a dividend of $2.32/share. The dividend is expected to grow...
A common stock has just payed a dividend of $2.32/share. The dividend is expected to grow by 16% for the coming 28 years. After that, the growth rate in dividend is expected to be 4.28% per year in perpetuity. The RRR on the stock is 12.82%. What is the value of the stock today?
a. A stock just paid a dividend of $1.04. The dividend is expected to grow at...
a. A stock just paid a dividend of $1.04. The dividend is expected to grow at 26.98% for three years and then grow at 4.97% thereafter. The required return on the stock is 11.63%. What is the value of the stock? b. A stock just paid a dividend of $1.17. The dividend is expected to grow at 22.53% for five years and then grow at 4.80% thereafter. The required return on the stock is 14.27%. What is the value of...
A stock just paid a dividend of $2.40. The dividend is expected to grow at a...
A stock just paid a dividend of $2.40. The dividend is expected to grow at a rate of 5% forever. If the stock is currently selling for $25.00, what return do investors require to hold this stock? 18%, 17%, 16%, 15% A project is projected to cost $2,000,000 to undertake. It will generate positive cash inflows as follows: Year 1 - $400,000; Year 2 – 500,000; Year 3 - $650,000; Year 4 – 700,000; Year 5 – 800,000. What is...
A stock just paid a dividend of $2.27. The dividend is expected to grow at 22.36%...
A stock just paid a dividend of $2.27. The dividend is expected to grow at 22.36% for five years and then grow at 3.96% thereafter. The required return on the stock is 10.02%. What is the value of the stock?
A stock just paid a dividend of $1.28. The dividend is expected to grow at 27.28%...
A stock just paid a dividend of $1.28. The dividend is expected to grow at 27.28% for three years and then grow at 3.92% thereafter. The required return on the stock is 11.35%. What is the value of the stock? A stock just paid a dividend of $1.95. The dividend is expected to grow at 25.66% for five years and then grow at 3.74% thereafter. The required return on the stock is 11.13%. What is the value of the stock?...
A stock just paid a dividend of $1.95. The dividend is expected to grow at 25.66%...
A stock just paid a dividend of $1.95. The dividend is expected to grow at 25.66% for five years and then grow at 3.74% thereafter. The required return on the stock is 11.13%. What is the value of the stock? Round to 2 decimal places please.
A stock just paid a dividend for $1.42. The Dividend is expected to grow 24.89% for...
A stock just paid a dividend for $1.42. The Dividend is expected to grow 24.89% for 3 years and then grow 3.83% afterwards. The required return on the stock is 13.43%. What is the value of the stock ?
A stock just paid a dividend of $2.68. The dividend is expected to grow at 24.72%...
A stock just paid a dividend of $2.68. The dividend is expected to grow at 24.72% for three years and then grow at 3.24% thereafter. The required return on the stock is 14.55%. What is the value of the stock?
A stock just paid a dividend of $2.07. The dividend is expected to grow at 27.50%...
A stock just paid a dividend of $2.07. The dividend is expected to grow at 27.50% for three years and then grow at 3.34% thereafter. The required return on the stock is 11.89%. What is the value of the stock?
A stock just paid an annual dividend of $2.7. The dividend is expected to grow by...
A stock just paid an annual dividend of $2.7. The dividend is expected to grow by 6% per year for the next 4 years. The growth rate of dividends will then fall steadily by 0.25% per year, from 6% in year 4 to 5% in year 8 and stay at that level forever. The required rate of return is 12%. What is the expected dividend in 8 years? What is the expected stock price in 8 years? What should be...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT