In: Accounting
For the four unrelated situations, A-D, calculate the unknown amounts indicated by the letters appearing in each column:
| A | B | C | D | |
|---|---|---|---|---|
| Beginning | ||||
| Assets | $45,000 | $29,000 | $45,000 | (d) | 
| Liabilities | 35,600 | 22,000 | 36,000 | 9,000 | 
| Ending | ||||
| Assets | 30,000 | 26,000 | 34,000 | 40,000 | 
| Liabilities | 17,300 | (b) | 15,000 | 19,000 | 
| During the Year | ||||
| Common Stock | 2,000 | 4,500 | (c) | 3,500 | 
| Sales Revenue | (a) | 28,000 | 18,000 | 24,000 | 
| Dividends | 22,000 | 18,500 | 18,000 | 23,500 | 
| Expenses | 25,500 | 38,000 | 28,000 | 34,000 | 
The complete answer is depends up on the accounting equation that is shown below -
Accounting Equation: Total Assets = Total Liabilities + Total Shareholders' Equity
Where -
Total Shareholders Equity = Common Stock + Retained Earnings
Where -
Retained Earnings = Sales - Expenses - Dividends
A)
| Ending assets | $30,000 | 
| Less: Ending liabilities | ($17,300) | 
| Ending stockholders' equity | $12,700 | 
| Less: Common stock | ($2,000) | 
| Ending retained earnings | $10,700 | 
| Add: Dividends | $22,000 | 
| Add: Expenses | $25,500 | 
| Less: Beginning balance of retained earnings ($45,000 - $35,600 - $0) | ($9,400) | 
| Sales Revenue…………………………………………….. (a) | $48,800 | 
B)
| Beginning assets | $29,000 | 
| Less: Beginning liabilities | ($22,000) | 
| Beginning stockholders' equity | $7,000 | 
| Less: Beginning common stock | $0 | 
| Beginning retained earnings | $7,000 | 
| Less: Net Loss ($28,000 - $38,000) | ($10,000) | 
| Less: Dividends | ($18,500) | 
| Ending retained earnings | ($21,500) | 
| Add: Ending common stock | $4,500 | 
| Ending stockholders' equity | ($17,000) | 
| Add: Ending assets | $26,000 | 
| Ending liabilities………………………………………. (b) | $9,000 | 
C)
| Beginning assets | $45,000 | 
| Less: Beginning liabilities | ($36,000) | 
| Beginning stockholders' equity | $9,000 | 
| Less: Beginning common stock | $0 | 
| Beginning retained earnings | $9,000 | 
| Less: Net Loss ($18,000 - $28,000) | ($10,000) | 
| Less: Dividends | ($18,000) | 
| Ending retained earnings | ($19,000) | 
| Ending assets | $34,000 | 
| Less: Liabilities | ($15,000) | 
| Ending stockholders' Equity | $19,000 | 
| Less: Ending retained earnings | ($19,000) | 
| Common stock (no common stock is issued during the year)………… (c ) | $0 | 
D)
| Sales | $24,000 | 
| Less: Expenses | ($34,000) | 
| Net Loss | ($10,000) | 
| Net loss + Dividends | $33,500 | 
| Ending assets | $40,000 | 
| Less: Ending liabilities | ($19,000) | 
| Ending shareholders' equity | $21,000 | 
| Less: Common stock | ($3,500) | 
| Ending retained earnings | $17,500 | 
| Beginning balance of retained earnings ($33,500 + $17,500) | $51,000 | 
| Add: Common stock at the beginning (not there) | $0 | 
| Total beginning stockholders' equity | $51,000 | 
| Add: Beginning liabilities | $9,000 | 
| Total beginning balance of Assets…………………… (d) | $60,000 |