In: Accounting
For the four unrelated situations, A-D, calculate the unknown amounts indicated by the letters appearing in each column:
A | B | C | D | |
---|---|---|---|---|
Beginning | ||||
Assets | $45,000 | $29,000 | $45,000 | (d) |
Liabilities | 35,600 | 22,000 | 36,000 | 9,000 |
Ending | ||||
Assets | 30,000 | 26,000 | 34,000 | 40,000 |
Liabilities | 17,300 | (b) | 15,000 | 19,000 |
During the Year | ||||
Common Stock | 2,000 | 4,500 | (c) | 3,500 |
Sales Revenue | (a) | 28,000 | 18,000 | 24,000 |
Dividends | 22,000 | 18,500 | 18,000 | 23,500 |
Expenses | 25,500 | 38,000 | 28,000 | 34,000 |
The complete answer is depends up on the accounting equation that is shown below -
Accounting Equation: Total Assets = Total Liabilities + Total Shareholders' Equity
Where -
Total Shareholders Equity = Common Stock + Retained Earnings
Where -
Retained Earnings = Sales - Expenses - Dividends
A)
Ending assets | $30,000 |
Less: Ending liabilities | ($17,300) |
Ending stockholders' equity | $12,700 |
Less: Common stock | ($2,000) |
Ending retained earnings | $10,700 |
Add: Dividends | $22,000 |
Add: Expenses | $25,500 |
Less: Beginning balance of retained earnings ($45,000 - $35,600 - $0) | ($9,400) |
Sales Revenue…………………………………………….. (a) | $48,800 |
B)
Beginning assets | $29,000 |
Less: Beginning liabilities | ($22,000) |
Beginning stockholders' equity | $7,000 |
Less: Beginning common stock | $0 |
Beginning retained earnings | $7,000 |
Less: Net Loss ($28,000 - $38,000) | ($10,000) |
Less: Dividends | ($18,500) |
Ending retained earnings | ($21,500) |
Add: Ending common stock | $4,500 |
Ending stockholders' equity | ($17,000) |
Add: Ending assets | $26,000 |
Ending liabilities………………………………………. (b) | $9,000 |
C)
Beginning assets | $45,000 |
Less: Beginning liabilities | ($36,000) |
Beginning stockholders' equity | $9,000 |
Less: Beginning common stock | $0 |
Beginning retained earnings | $9,000 |
Less: Net Loss ($18,000 - $28,000) | ($10,000) |
Less: Dividends | ($18,000) |
Ending retained earnings | ($19,000) |
Ending assets | $34,000 |
Less: Liabilities | ($15,000) |
Ending stockholders' Equity | $19,000 |
Less: Ending retained earnings | ($19,000) |
Common stock (no common stock is issued during the year)………… (c ) | $0 |
D)
Sales | $24,000 |
Less: Expenses | ($34,000) |
Net Loss | ($10,000) |
Net loss + Dividends | $33,500 |
Ending assets | $40,000 |
Less: Ending liabilities | ($19,000) |
Ending shareholders' equity | $21,000 |
Less: Common stock | ($3,500) |
Ending retained earnings | $17,500 |
Beginning balance of retained earnings ($33,500 + $17,500) | $51,000 |
Add: Common stock at the beginning (not there) | $0 |
Total beginning stockholders' equity | $51,000 |
Add: Beginning liabilities | $9,000 |
Total beginning balance of Assets…………………… (d) | $60,000 |