Question

In: Accounting

Problem 2: Goodwill Calculation HB paid $2.50 per share to acquire 100% of PN’s equity shares...

Problem 2: Goodwill Calculation HB paid $2.50 per share to acquire 100% of PN’s equity shares on 1 September 2009. At that date PN’s statement of financial position showed the following balances with equity: $000 Equity shares of $1 each 180 Share premium 60 Retained earnings 40 PN’s net asset values were the same as their book values, except for land which was valued at $70,000 more than its book value. HB directors estimate that any goodwill arising on the acquisition will have a useful life of 10 years. Required: (i) Calculate goodwill arising on the acquisition of PN. (ii) Explain how HB should record the goodwill in its group financial statements for the year ended 31 August 2010, in accordance with IFRS 3 Business Combinations. .

Expert Solution

1) GOODWILL CALCULATION

180000 EQUITY SHARES OF $ 1 EACH - $ 180000 ( 180000*1 )

SHARE PREMIUM - $ 60000 ( 60000*1 )

RETAINED EARNINGS - $ 40000 ( 40000*1 )

TOTAL - $ 280000

VALUE OF LAND - $ 70000 NET ASSETS RECOGNIZED - $ 350000

AMOUNT PAID FOR ACQUISITION - $ 450000 ( 18000*2.5 )

THEREFORE GOODWILL - $ 100000

USEFUL LIFE OF GOODWILL ARISING ON ACQUISITION- 10 YEARS

NOTES: AS PER IFRS 3 BUSINESS COMBINATIONS, GOODWILL IS RECOGNIZED AS AN INTANGIBLE ASSET AND IT IS NOT AMORTIZED BUT TESTED FOR IMPAIRMENT ANNUALLY. IF NEGATIVE GOODWILL ARISES, IT IS RECOGNIZED IN PROFIT AND LOSS ACCOUNT IMMEDIATELY. ASSETS AND LIABILITIES ARE ACQUIRED BU RECOGNITION OF MORE INTANGIBLE ASSETS AND CONTINGENT LIABILITIES AT FAIR VALUE AT ACQUISITION DATE.

FOR CALCULATING GOODWILL, FOLLOWING EQUATION IN SIMPLE TERMS CAN BE USED

GOODWILL = CONSIDERATION AMOUNT OF TRANSFER + AMOUNT OF NON CONTROLLING INTEREST + FAIR VALUE OF PREVIOUS EQUITY INTEREST - NET ASSETS RECOGNIZED

DISCLOSURE

AFTER A BUSINESS COMBINATION, THE ACQUIRER MUST DISCLOSE ANY ADJUSTMENTS RECOGNIZED IN THE CURRENT REPORTING PERIOD THAT RELATES TO THE BUSINESS COMBINATION THAT HAPPENED IN THE CURRENT OR PREVIOUS REPORTING PERIODS.

* NAME AND A DESCRIPTION OF ACQUIREE ( HERE "PN")

* ACQUISITION DATE ( 1 SEPTEMBER 2009 )

* PERCENTAGE OF VOTING EQUITY INTEREST ACQUIRED ( 100% )

* PRIMARY REASON FOR BUSINESS COMBINATION AND A DESCRIPTION OF HOW THE ACQUIRER OBTAINED THE CONTROL OF ACQUIREE.

* DESCRIPTION OF FACTORS AND HOW GOODWILL RECOGNIZED.

NOTE- IN THIS QUESTION THERE IS NO NON- CONTROLLING INTEREST AS HB ACQUIRED 100% EQUITY OF PN )

ekkarill92 answered 2 years ago

XYZ Inc. just paid a dividend of $2.50 per share on 100,000 shares outstanding. Dividends are...

XYZ Inc. just paid a dividend of $2.50 per share on 100,000 shares outstanding. Dividends are expected to grow at a constant rate indefinitely. The firm’s ROE is 12 percent, beta is 1.2 and the dividend payout ratio is 45 percent. Treasury notes are yielding 2.75 percent and the market risk premium is estimated at 7.25 percent. The firm has 50,000 bonds outstanding that will mature in 5 years. The bonds are quoted at 107 percent of par and pay...

Assume that you buy some shares for $2.50 per share. At the endof the year,...

Assume that you buy some shares for $2.50 per share. At the end of the year, the price is $3.50 per share. During the year you got a dividend of $0.20 per share. What is the capital gains yield?A. 250.0%B. 100.0%C. 40.0%

ABC, Inc. just paid a dividend of $2.50 per share. The dividends are expected to grow...

ABC, Inc. just paid a dividend of $2.50 per share. The dividends are expected to grow for the next 3 years at 8% per year, then grow at 3% per year forever. The required rate of return for ABC stock is 12% per year. a) What should the market price of ABC stock be? b) What should the ex-dividend stock price of ABC be in year 2? c) If you purchased the share of ABC at time 2, at the...

You bought 200 shares of Microsoft at $50 per share. 100 shares of IBM for $100...

You bought 200 shares of Microsoft at $50 per share. 100 shares of IBM for $100 per share, and $300 shares of Amazon. com for $35 per share. what is the portfolio weight on the Amazon.com holding?

Omicron Company has just paid a dividend of $2 per share. Analysts of the company’s shares...

Omicron Company has just paid a dividend of $2 per share. Analysts of the company’s shares estimate a supernormal growth rate of 30% for the company for the next two years. Afterwards, the company is expected grow at a rate of 15% for another three years, before settling down to a stable growth rate of 7.5% forever. What is Omicron’s share price in two years’ time (after the second year of supernormal growth), assuming a required return of 12%?

Wicked Textiles Inc. just paid its annual dividend of $2.50 per share. The dividends are expected...

Wicked Textiles Inc. just paid its annual dividend of $2.50 per share. The dividends are expected to grow for the next 2 years at 10% rate, and then slow down to a 4% annual rate forever. If investors require 15% return: 8) What is the terminal value of Wicked Textiles in Year 2 (P2)? Question 8 options: $17.52 $28.60 $25.04 $30.31 Question 9 (3.33 points) 9) What should be the current stock price of Wicked Textiles? Question 9 options: $26.30...

Suppose that a firm’s recent earnings per share and dividend per share are $2.50 and $1.30,...

Suppose that a firm’s recent earnings per share and dividend per share are $2.50 and $1.30, respectively. Both are expected to grow at 8 percent. However, the firm’s current P/E ratio of 22 seems high for this growth rate. The P/E ratio is expected to fall to 18 within five years. Compute the dividends over the next five years. (Do not round intermediate calculations. Round your answers to 3 decimal places.) First year $ Second year $ Third year $...

Problem 1: Goodwill and R.E. Calculations PRT acquired 100% of SUB’s ordinary shares on 1 January...

Problem 1: Goodwill and R.E. Calculations PRT acquired 100% of SUB’s ordinary shares on 1 January 2011 for $1,136,000 when SUB’s retained earnings were $260,000. At 1 January 2011 the fair value of the net assets of SUB exceeded their carrying value by $110,000. The remaining useful life of these assets was 11 years from acquisition. SUB has not issued any new shares since acquisition by PRT. SUB is PRT’s only subsidiary. PRT calculated that goodwill in its subsidiary was...

Problem Solving WACC Equity Information 50 million shares $80 per share Beta = 1.11 Market risk...

Problem Solving WACC Equity Information 50 million shares $80 per share Beta = 1.11 Market risk premium = 7% Risk-free rate = 2% Debt Information $1 billion in outstanding debt (face value) Current quote = 108 Coupon rate = 9%, semiannual coupons 15 years to maturity Tax rate =35% What is the cost of equity? [K] What is the before-tax cost of debt? [L] What is the WACC?[M]

Problem Solving WACC. Equity Information. 50 million shares. $80 per share. Beta = 1.11. Market risk...

Problem Solving WACC. Equity Information. 50 million shares. $80 per share. Beta = 1.11. Market risk premium = 7%. Risk-free rate = 2%. Debt Information. $1 billion in outstanding debt (face value). Current quote = 108. Coupon rate = 9%, semiannual coupons. 15 years to maturity. Tax rate =35%. What is the cost of equity? [K] What is the before-tax cost of debt? [L] What is the WACC?[M]