Question

In: Accounting

Given the following information: Activity Amount, K Cash from short-term borrowing 800,000 Cash from issuing capital...

  1. Given the following information:

Activity

Amount, K

Cash from short-term borrowing

800,000

Cash from issuing capital stock

2,000,000

Cash from issuing bonds payable

10,000,000

Dividends paid

1,000,000

Payments to settle short-term debts

5,000,000

Cash from sales of plant assets

3,000,000

Loans made to borrowers

500,000

Purchases of marketable securities

6,000,000

Collections on loans

300,000

Purchases of plant assets

10,000,000

Cash paid to suppliers and employees

20,000,000

Cash received from customers

30,000,000

Income taxes paid

1,600,000

Interest and dividends received

500,000

Interest paid

1,000,000

Proceeds from sales of marketable securities

2,000,000

  1. Produce a cash flow statement for the company.                                                
  2. What does the statement tell us about the financial state of this company? Explain.

Solutions

Expert Solution

Please find attached sheets for detailed calculations,

Explanation on Company's Postion with respect to cash-

Net cash from operation is enough to genrate the cash which is goods.

Net cash from investing activities is negative which is good but there is a concern company is heavily investing in the marketables securities which is riskier option to be in. The company always parks it's safest money in this asset.

Hence the company is not seeming confident in it's operation in my opinion.

Cash from financing activities is good but the finance raised from this activities must be used to genrate the cash from operating activites and not from investing amount in riskier asset.

Overall company is in good space except company shuld be more focused to expand it's business operations.

Please comment for any addtional explanation.

Thanks,


Related Solutions

Given the following information, calculate the Effective Borrowing Cost (EBC). Loan amount: $175,000, Term: 30 years,...
Given the following information, calculate the Effective Borrowing Cost (EBC). Loan amount: $175,000, Term: 30 years, Interest rate: 7 %, Payment: $1,164.28, Discount points: 1 point, Origination fee: $3,250. Assume the loan is held until the end of year 10. A. 0.6% B. 3.8% C. 7.0% D. 7.4% please show how to solve on a financial calculator.
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount is $88,000. The loan will be fully amortized in 3 years at 12%. Marginal tax rate is 20%. (i) What is the interest payment in the 1st year? a.         $12,672.00                             b.         $13,200.00     c.          $10,560.00                             d.         None of the answers are correct    (ii) What is the principal payment in the 1st year? a.         $20,862.97                             b.         $20,041.13     c.          $4,400.00                               d.         $26,078.71...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount is $52,000. The loan will be fully amortized in 3 years at 10%. Marginal tax rate is 15%. (i) What is the principal payment in the 1st year? a. $15,709.97 b. $13,029.06 c. $13,353.47 d. None of the answers are correct ENTER RESPONSE HERE: (ii) What is the principal payment in the 2nd year? a. $14,835.71 b. $3,530.58 c. $17,280.97 d. None of the...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount is $88,000. The loan will be fully amortized in 3 years at 12%. Marginal tax rate is 20%. (i) What is the interest payment in the 1st year? a. $12,672.00 b. $13,200.00 c. $10,560.00 d. None of the answers are correct ENTER RESPONSE HERE: (ii) What is the principal payment in the 1st year? a. $20,862.97 b. $20,041.13 c. $4,400.00 d. $26,078.71 ENTER RESPONSE...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount...
A farmer is considering borrowing money from a bank. Given the following information: Initial loan amount is $250,000. The loan will be fully amortized in 3 years at 14%. Marginal tax rate is 15%. (ii) What is the interest payment in the 1st year? a. $41,176.47 b. $29,750.00 c. $40,250.00 d. $35,000.00 ENTER RESPONSE HERE: (iii) What is the interest payment in the 2nd year? a. $21,100.74 b. $29,205.17 c. $28,548.06 d. $24,824.40 ENTER RESPONSE HERE: (iii) What is the...
Capital Budgeting and Risk Analysis * From the e-Activity, analyze the reasons why the short-term project...
Capital Budgeting and Risk Analysis * From the e-Activity, analyze the reasons why the short-term project that you have chosen might be ranked higher under the NPV criterion if the cost of capital is high, while the long-term project might be deemed better if the cost of capital is low. Determine whether or not changes in the cost of capital could ever cause a change in the internal rate of return (IRR) ranking of two (2) projects. * From the...
You are given the following information with respect to a bond: par amount: 1000 / term...
You are given the following information with respect to a bond: par amount: 1000 / term to maturity 3 years / annual coupon rate 6% payable annually You are also given that the one, two, and three year annual spot interest rates are 7%, 8%, and 9% respectively. 1). Calculate the value of the bond. 2). Calculate the annual effective yield rate for the bond if the bond is sold at a price equal to its value.
Businesses can borrow from banks or by issuing short-term or long-term debt on the open market....
Businesses can borrow from banks or by issuing short-term or long-term debt on the open market. Why do they prefer to finance themselves with retained earnings rather than issuing debt? If they are issuing debt, when and why would a corporation prefer to borrow by issuing short term vs long term?
Calculate the amount of the change in net working capital given the following information: The company...
Calculate the amount of the change in net working capital given the following information: The company had current assets of $77,000 and current liabilities of $88,000. One year later, the current assets are $99,000 and the current liabilities are $91,000. The depreciation for the period is $8,800 and the interest paid is $7,700.
29. Which of the following is an investing activity Obtaining a loan in cash. Issuing bonds...
29. Which of the following is an investing activity Obtaining a loan in cash. Issuing bonds for cash Issuing a loan in cash Receiving a dividend from your investment in another company. 30. When preparing a Statement of Cash Flows under the indirect method, how does a company account for depreciation expense? It deducts the depreciation expense for the period from the operating section It does not make any adjustments for depreciation expense for the period. It deducts the depreciation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT