In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 4,800 units of product were as follows: Standard Costs Actual Costs Direct materials 6,200 lb. at $5.00 6,100 lb. at $4.80 Direct labor 1,200 hrs. at $17.70 1,230 hrs. at $18.10 Factory overhead Rates per direct labor hr., based on 100% of normal capacity of 1,250 direct labor hrs.: Variable cost, $3.90 $4,630 variable cost Fixed cost, $6.20 $7,750 fixed cost Each unit requires 0.25 hour of direct labor. Required: a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Direct materials price variance $ Direct materials quantity variance Total direct materials cost variance $ b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Direct labor rate variance $ Direct labor time variance Total direct labor cost variance $ c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. Variable factory overhead controllable variance $ Fixed factory overhead volume variance Total factory overhead cost variance $
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Part a | |||||
Standard Material Price | $ 5.00 | ||||
Standard Quantity | 6200 | ||||
Actual Quantity | 6100 | ||||
Actual Quantity used | 6100 | ||||
Actual Matrial Price | $ 4.80 | ||||
Material Price Variance | AQ(AP-SP) | ||||
(Actual Price | - | Standard Price) | * | Actual Quantity | |
$ 4.80 | - | $ 5.00 | * | 6100 | |
$ 1,220 | Favorbale | ||||
Material Quantity Variance | SP(AQ-SQ) | ||||
(Actual Quantity | - | Standard Qty) | * | Standard Price | |
6100 | - | 6200 | * | $ 5.00 | |
$ 500 | Favorbale | ||||
Total Direct Material variance | Price variance+Qty/Eff Var | $ 1,720 | Favorable | ||
Part b | |||||
Standard Hour Rate | $ 17.70 | ||||
Standard Hour | 1200 | ||||
Actual Hours | 1230 | ||||
Actual Hour Rate | $ 18.10 | ||||
Labor Rate Variance | AH(AR-SR) | ||||
(Actual Rate | - | Standard Rate) | * | Actual Hours | |
$ 18.10 | - | $ 17.70 | * | 1230 | |
$ 492 | Unfavorable | ||||
Labor Efficiency Variance | SR(AH-SH) | ||||
(Actual Quantity | - | Standard Qty) | * | Standard Price | |
1230 | - | 1200 | * | $ 17.70 | |
$ 531 | Unfavorable | ||||
Total Direct Labor Varianve | Rate Variance+Eff Variance | $ 1,023 | Unfavorbale | ||
Part c | |||||
Factory Overhead Cost Variance: | |||||
Variable Factory Overhead Controllable Variance: | |||||
Actual Variable Factory Overhead | $ 4,630 | ||||
Budgeted Variable Factory Overhead | 1,200 Hours*$3.90 | $ 4,680 | |||
Variance - Favorable | A | $ 9,310 | |||
Fixed Factory overhead Volume Variance: | |||||
Normal capacity 100% | 1,250 | Hours | |||
Less: Standard for amount produced | $ -1,200 | ||||
Productive capacity not used | $ 50 | ||||
Standard Fixed Factory ovh rate | $ 6.20 | ||||
Variance -Unfavorable | B | $ 310 | |||
Toal Factory Overhead Variance-Favorable | A-B | $ 9,000 | |||