In: Accounting
Mertz Company employs a job cost system. As of January 1, 2019, its records showed the following inventory balances:
Materials |
$31,500 |
Work in process |
56,500 |
Finished goods (30,000 units @ $3) |
90,000 |
The work in process inventory consisted of two jobs:
Direct | Direct | Manufacturing | ||
Job No. |
Materials |
Labor |
Overhead |
Total |
378 |
$7,000 |
$12,000 |
$ 6,000 |
$25,000 |
379 |
9,000 |
15,000 |
7,500 |
31,500 |
$16,000 |
$27,000 |
$13,500 |
$56,500 |
|
Summarized below are the production and sales data for the company
for 2019:
1. Materials purchased $95,000
2. Materials requisitioned: direct
materials for Job No. 378, $16,000; for Job No. 379, $32,000; and
Job No. 380, $36,000; supplies (indirect materials) requisitioned,
$4,500.
3. Factory payroll distributed:
direct labor to Job No. 378, $30,000; to Job No. 379, $45,000; and
to Job No.380, $60,000; indirect labor, $15,000
4. Manufacturing overhead is assigned
to work in process at $0.50 per dollar of direct labor (the same
rate as in 2018)
5. Job Nos. 378 and 379 were
completed
6. Factory indirect costs (other than
indirect labor and indirect materials); depreciation, $7,000; heat,
light, and power, $3,000; and miscellaneous, $5,000.
7. Sales for the year amounted to
$320,000; cost of goods sold, $197,000.
Required:
Use T-accounts to illustrate the journal entries for the above
summarized transactions.
Materials | |||
Beg. Bal. | $ 31,500.00 | 2) | $ 88,500.00 |
1) | $ 95,000.00 | ||
End. Bal. | $ 38,000.00 |
Work in Process (WIP) | |||
Beg. Bal. | $ 56,500.00 | 5) | $ 2,17,000.00 |
2) | $ 84,000.00 | ||
3) | $ 1,35,000.00 | ||
4) | $ 67,500.00 | ||
End. Bal. | $ 1,26,000.00 |
Factory Overhead (F.OH) | |||
2) | $ 4,500.00 | 4) | $ 67,500.00 |
3) | $ 15,000.00 | ||
6) | $ 15,000.00 |
Finished Goods (FG) | |||
Beg. Bal. | $ 90,000.00 | 7) | $ 1,97,000.00 |
5) | $ 2,17,000.00 | ||
End. Bal. | $ 1,10,000.00 |
Cost of Goods Sold (COGS) | |||
7) | $ 1,97,000.00 | $ - |
Sales | |||
$ - | 7) | $ 3,20,000.00 |
Particulars | Job 378 | Job 379 | Job 380 | ||
Beginning balances: | |||||
Direct Materials | $ 7,000.00 | $ 9,000.00 | |||
Direct Labor | $ 12,000.00 | $ 15,000.00 | |||
Manufacturing Overhead | $ 6,000.00 | $ 7,500.00 | |||
Total | (A) | $ 25,000.00 | $ 31,500.00 | ||
Current period costs: | |||||
Direct Materials | $ 16,000.00 | $ 32,000.00 | $ 36,000.00 | ||
Direct Labor | $ 30,000.00 | $ 45,000.00 | $ 60,000.00 | ||
Manufacturing Overhead | $ 15,000.00 | $ 22,500.00 | $ 30,000.00 | ||
Total | (B) | $ 61,000.00 | $ 99,500.00 | $ 1,26,000.00 | |
Total Costs | (A+B) | $ 86,000.00 | $ 1,31,000.00 | $ 1,26,000.00 | |
Status | Complete | Complete | In process |