In: Accounting
Edney Company employs a standard cost system for product costing. The per-unit standard cost of its product is:
Raw materials | $ | 14.00 | |
Direct labor (2 direct labor hours × $8.00 per hour) | 16.00 | ||
Manufacturing overhead (2 direct labor hours × $10.00 per hour) | 20.00 | ||
Total standard cost per unit | $ | 50.00 | |
The manufacturing overhead rate is based on a normal capacity level of 600,000 direct labor hours. (Normal capacity is defined as the level of capacity needed to satisfy average customer demand over a period of two to four years. Operationally, this level of capacity would take into consideration sales trends and both seasonal and cyclical factors affecting demand.) The firm has the following annual manufacturing overhead budget:
Variable | $ | 3,665,000 | |
Fixed | 3,000,000 | ||
$ | 6,665,000 | ||
Edney incurred $435,950 in direct labor cost for 54,800 direct labor hours to manufacture 26,000 units in November. Other costs incurred in November include $338,000 for fixed manufacturing overhead and $373,500 for variable manufacturing overhead.
Required:
1. Determine each of the following for November. [Note: Indicate whether each variance is favorable (F) or unfavorable (U).]
a. The variable overhead spending variance.
b. The variable overhead efficiency variance.
c. The fixed overhead spending (budget) variance.
d. The fixed overhead production volume variance.
e. The total amount of under- or overapplied manufacturing overhead (i.e., the total manufacturing overhead cost variance for the period).
Answer 1 & 2 | ||
Remarks | Measure | Labor Hour |
Budgeted variable cost /direct labor hours budgeted (3665000/600000) | Standard variable overhead rate per labor Hour | 6.108 |
Actual variable overhead cost / actual labor hours (373500/54800) | Actual variable overhead rate per labor Hour | 6.816 |
26000 units *2 hour per unit | Standard labor Hours | 52000 |
Actual labor Hours | 55200 | |
Standard variable overhead rate per labor Hour | 6.108 | |
Less | Actual variable overhead rate per labor Hour | -6.816 |
Difference | -0.707 | |
Multiply | Actual labor Hours | 55200 |
Variable overhead spending variance | -39046 | |
Indicate | Unfavorable | |
Standard labor Hours | 52000 | |
Less | Actual labor Hours | -55200 |
Difference | -3200 | |
Multiply | Standard variable overhead rate per labor Hour | 6.108 |
Variable overhead efficiency variance | -19547 | |
Indicate | Unfavorable | |
Answer 3 & 4 | ||
Budgeted Fixed Overheads | 250000 | |
Actual Fixed Overheads | 338000 | |
Budgeted units | 25000 | |
Actual units | 26000 | |
Monthly fixed budgeted overhead =3000000/12 months | 250000 | |
Annual budgeted units (600000 budgeted labor hour / 2 hour per unit ) | 300000 | |
Monthly budgeted units (300000/12) | 25000 | |
Budgeted Fixed Overhead Rate ( Budgeted Fixed Overheads / Budgeted units) | $ 10.00 | |
Applied Fixed Overhead (Budgeted Fixed Overhead Rate * Actual units) | 260000 | |
Less: Budgeted Fixed Overheads | -250000 | |
Fixed Overhead Volume Variance | $ 10,000 | |
Indicate | Favorable | |
Budgeted Fixed Overheads | 250000 | |
Less: Actual Fixed Overheads | 338000 | |
Fixed Overhead Budget Variance | -88000 | |
Indicate | Unfavorable | |