In: Accounting
Problem Two
Below you will find the adjusted trial balance for Black Eyed
Peas. Complete the
Multiple-Step Income Statementand the
Closing Entriesfor this business. Don’t
forget
the double-underlines, $ signs, single-underlines, and all
formatting conventionss.
Black-Eyed Peas |
||
Adjusted Trial Balance |
||
For the Year Ended February 28, 2019 |
||
Debit |
Credit |
|
Cash |
49,000 |
|
Accounts Receivable |
29,000 |
|
Inventory |
93,000 |
|
Prepaid Insurance |
7,000 |
|
Office Supplies |
3,000 |
|
Equipment |
85,000 |
|
Accumulated Depreciation-Equipment |
8,500 |
|
Accounts payable |
12,000 |
|
Salaries payable |
2,000 |
|
Unearned service revenue |
20,000 |
|
Mortgage payable, Long-term |
100,000 |
|
Common Stock |
30,000 |
|
Retained Earnings |
48,500 |
|
Dividends |
10,000 |
|
Sales Revenue |
400,000 |
|
Cost of Goods Sold |
131,000 |
|
Selling Expenses |
140,000 |
|
Administrative Expenses |
54,000 |
|
Interest Expense |
20,000 |
_______ |
Totals |
621,000 |
621,000 |
Income Statement |
||
Journal Page 8 |
|||||
DATE |
ITEM |
PR |
DEBIT |
CREDIT |
|
--Income Statement
Black Eyed Peas | ||
Income Statement | ||
for the year ended Feb 28, 2019 | ||
Sales Revenue | $400,000 | |
Cost of Goods Sold | $131,000 | |
Gross Profits | $269,000 | |
Operating Expenses: | ||
Selling Expenses | $140,000 | |
Administrative expenses | $54,000 | |
Total Operating Expenses | $194,000 | |
Operating Income | $75,000 | |
Other revenue: | ||
Other Expenses: | ||
Interest Expense | $20,000 | |
Net Income [before income tax expense] | $55,000 |
--Closing Entries
Date | Accounts title | Debit | Credit |
28-Feb-19 | Sales revenue | $400,000 | |
Income Summary | $400,000 | ||
(Revenue account closed) | |||
28-Feb-19 | Income Summary | $345,000 | |
Cost of Goods Sold | $131,000 | ||
Selling expenses | $140,000 | ||
Administrative expenses | $54,000 | ||
Interest Expenses | $20,000 | ||
(Expenses account closed) | |||
28-Feb-19 | Income Summary | $55,000 | |
Retained Earnings | $55,000 | ||
(Net Income balance closed) | |||
28-Feb-19 | Retained Earnings | $10,000 | |
Dividends | $10,000 | ||
(Dividend account closed) |