In: Accounting
Problem Two
Below you will find the adjusted trial balance for Black Eyed
Peas. Complete the
Multiple-Step Income Statementand the
Closing Entriesfor this business. Don’t
forget
the double-underlines, $ signs, single-underlines, and all
formatting conventionss.
|
Black-Eyed Peas |
||
|
Adjusted Trial Balance |
||
|
For the Year Ended February 28, 2019 |
||
|
Debit |
Credit |
|
|
Cash |
49,000 |
|
|
Accounts Receivable |
29,000 |
|
|
Inventory |
93,000 |
|
|
Prepaid Insurance |
7,000 |
|
|
Office Supplies |
3,000 |
|
|
Equipment |
85,000 |
|
|
Accumulated Depreciation-Equipment |
8,500 |
|
|
Accounts payable |
12,000 |
|
|
Salaries payable |
2,000 |
|
|
Unearned service revenue |
20,000 |
|
|
Mortgage payable, Long-term |
100,000 |
|
|
Common Stock |
30,000 |
|
|
Retained Earnings |
48,500 |
|
|
Dividends |
10,000 |
|
|
Sales Revenue |
400,000 |
|
|
Cost of Goods Sold |
131,000 |
|
|
Selling Expenses |
140,000 |
|
|
Administrative Expenses |
54,000 |
|
|
Interest Expense |
20,000 |
_______ |
|
Totals |
621,000 |
621,000 |
|
Income Statement |
||
|
Journal Page 8 |
|||||
|
DATE |
ITEM |
PR |
DEBIT |
CREDIT |
|
--Income Statement
| Black Eyed Peas | ||
| Income Statement | ||
| for the year ended Feb 28, 2019 | ||
| Sales Revenue | $400,000 | |
| Cost of Goods Sold | $131,000 | |
| Gross Profits | $269,000 | |
| Operating Expenses: | ||
| Selling Expenses | $140,000 | |
| Administrative expenses | $54,000 | |
| Total Operating Expenses | $194,000 | |
| Operating Income | $75,000 | |
| Other revenue: | ||
| Other Expenses: | ||
| Interest Expense | $20,000 | |
| Net Income [before income tax expense] | $55,000 | |
--Closing Entries
| Date | Accounts title | Debit | Credit |
| 28-Feb-19 | Sales revenue | $400,000 | |
| Income Summary | $400,000 | ||
| (Revenue account closed) | |||
| 28-Feb-19 | Income Summary | $345,000 | |
| Cost of Goods Sold | $131,000 | ||
| Selling expenses | $140,000 | ||
| Administrative expenses | $54,000 | ||
| Interest Expenses | $20,000 | ||
| (Expenses account closed) | |||
| 28-Feb-19 | Income Summary | $55,000 | |
| Retained Earnings | $55,000 | ||
| (Net Income balance closed) | |||
| 28-Feb-19 | Retained Earnings | $10,000 | |
| Dividends | $10,000 | ||
| (Dividend account closed) |