In: Finance
To evaluate competitive advantage, we must be able to assess the firm's performance -- are they financially successful? Choose a publicly traded company(Microsoft, Amazon etc).For this company and the company's main competitor create a Table/Chart AND a graph in Excel reporting the following information for 2016-2018 : Gross Revenues (sales), Gross Profits, Net Profits, Net Profit Margin and Stock Price.
In addition to the table and a graph, write a 1 or 2 paragraph summary of it's financial health. Calculate the percent changes for each variable. Also, assess whether the company appears to have a competitive advantage -- why or why not? If it does have an advantage, do you think it is sustainable?
We are going to compare the profit and loss statement of Alphabet Inc and Amazon.com Inc.
Alphabet Profit and Loss | ||||||
Revenue | 12/31/2018 | Common Size | 12/31/2017 | Common Size | 12/31/2016 | Common Size |
Total Revenue | 136,819,000 | 110,855,000 | 90,272,000 | |||
Cost of Revenue | 59,549,000 | 43.52% | 45,583,000 | 41.12% | 35,138,000 | 38.92% |
Gross Profit | 77,270,000 | 56.48% | 65,272,000 | 58.88% | 55,134,000 | 61.08% |
Operating Expenses | ||||||
Research Development | 21,419,000 | 15.65% | 16,625,000 | 15.00% | 13,948,000 | 15.45% |
Selling General and Administrative | 24,459,000 | 17.88% | 19,765,000 | 17.83% | 17,470,000 | 19.35% |
Non Recurring | - | - | - | |||
Others | - | - | - | |||
Total Operating Expenses | 105,427,000 | 77.06% | 81,973,000 | 73.95% | 66,556,000 | 73.73% |
Operating Income or Loss | 31,392,000 | 22.94% | 28,882,000 | 26.05% | 23,716,000 | 26.27% |
Income from Continuing Operations | ||||||
Total Other Income/Expenses Net | 3,521,000 | 2.57% | -1,689,000 | -1.52% | 434,000 | 0.48% |
Earnings Before Interest and Taxes | 31,392,000 | 22.94% | 28,882,000 | 26.05% | 23,716,000 | 26.27% |
Interest Expense | -114,000 | -0.08% | -109,000 | -0.10% | -124,000 | -0.14% |
Income Before Tax | 34,913,000 | 25.52% | 27,193,000 | 24.53% | 24,150,000 | 26.75% |
Income Tax Expense | 4,177,000 | 3.05% | 14,531,000 | 13.11% | 4,672,000 | 5.18% |
Minority Interest | - | - | - | |||
Net Income From Continuing Ops | 30,736,000 | 22.46% | 12,662,000 | 11.42% | 19,478,000 | 21.58% |
Net Income | 30,736,000 | 22.46% | 12,662,000 | 11.42% | 19,478,000 | 21.58% |
Following are the Profit and loss statement of Amazon.com Inc.
Amazon.com Inc | ||||||
Revenue | 12/31/2018 | Common Size | 12/31/2017 | Common Size | 12/31/2016 | Common Size |
Total Revenue | 232,887,000 | 177,866,000 | 135,987,000 | |||
Cost of Revenue | 139,156,000 | 59.75% | 111,934,000 | 62.93% | 88,265,000 | 64.91% |
Gross Profit | 93,731,000 | 40.25% | 65,932,000 | 37.07% | 47,722,000 | 35.09% |
Operating Expenses | ||||||
Research Development | 28,837,000 | 12.38% | 22,620,000 | 12.72% | 16,085,000 | 11.83% |
Selling General and Administrative | 52,177,000 | 22.40% | 38,992,000 | 21.92% | 27,284,000 | 20.06% |
Non Recurring | - | - | - | |||
Others | 296,000 | 0.13% | 214,000 | 0.12% | 167,000 | |
Total Operating Expenses | 220,466,000 | 94.67% | 173,760,000 | 97.69% | 131,801,000 | 96.92% |
Operating Income or Loss | 12,421,000 | 5.33% | 4,106,000 | 2.31% | 4,186,000 | 3.08% |
Income from Continuing Operations | ||||||
Total Other Income/Expenses Net | -1,151,000 | -0.49% | -304,000 | -0.17% | -390,000 | -0.29% |
Earnings Before Interest and Taxes | 12,421,000 | 5.33% | 4,106,000 | 2.31% | 4,186,000 | 3.08% |
Interest Expense | -1,417,000 | -0.61% | -848,000 | -0.48% | -484,000 | -0.36% |
Income Before Tax | 11,270,000 | 4.84% | 3,802,000 | 2.14% | 3,796,000 | 2.79% |
Income Tax Expense | 1,197,000 | 0.51% | 769,000 | 0.43% | 1,425,000 | 1.05% |
Minority Interest | - | - | - | |||
Net Income From Continuing Ops | 10,073,000 | 4.33% | 3,033,000 | 1.71% | 2,371,000 | 1.74% |
Net Income | 10,073,000 | 4.33% | 3,033,000 | 1.71% | 2,371,000 | 1.74% |
Following are the graphical analysis of their revenue
Following are the comparison of net profit
Current Stock price of Alphabet Inc is $1122.99 and $1939 is of Amazon.com Inc.
Financial Health Analysis of both the company
As we can see for the above table, the research and development expenditure of both the company is above 10%, which is considered as very good as they are into business of innovation. Innovation has the capacity to generate money in the economy and this will great for the home country's GDP.
Cost of revenue and Operating expenses for Alphabet has continuously increased where as this trend is opposite in the case of amazon.com. Reduction is cost is being considered as good for any organization but then their profit also needs to be increased. we can see that amazon.com's profit increases consistently year on year. Google need to take care on their cost of revenue.
I would like to conclude that they are the market leader in their sector and very mush inclined or reliant on their R&D, ehich is good for any organization, as the famous saying "Change is the only constant".