In: Accounting
Direct Materials Variances LO10–1 Bandar Industries Berhad of Malaysia manufactures sporting equipment. One of the company’s products, a football helmet for the North American market, requires a special plastic. During the quarter ending June 30, the company manufactured 35,000 helmets, using 22,500 kilograms of plastic. The plastic cost the company $171,000. According to the standard cost card, each helmet should require 0.6 kilograms of plastic, at a cost of $8 per kilogram.
1. |
Number of helmets................................................ |
|
Number of kilograms of plastic per helmet............. |
× ___ |
|
Standard Kilograms allowed................................... |
||
Standard cost per Kilogram................................... |
× $____ |
|
Total standard cost................................................ |
$______ |
|
Actual cost incurred............................................... |
$______ |
|
Standard cost above.............................................. |
______ |
|
Spending variance................................................. |
$ ___ |
|
__ |
2.
Standard Quantity Allowed |
Actual Quantity of Input, |
Actual Quantity of Input, |
|||
______ kilograms × |
______ kilograms × |
$_______ |
|||
Materials quantity variance = $_____ __ |
Materials price variance = $_____ __ |
||||
Spending variance = $___ __ |
|||||
Alternatively, the variances can be computed using the formulas:
Materials quantity variance = SP (AQ – SQ)
= $ _____per Kilogram (_______ Kilogram – _____ Kilogram)
= $______ __
Materials price variance = AQ (AP – SP)
= _____ Kilogram ($____ per Kilogram* – $___ per Kilogram)
= $____ __
*$171,000 / 22,500 Kilogram = $____ per Kilogram.
A |
Number of helmets................................................ |
35,000 |
B |
Number of kilograms of plastic per helmet............. |
0.6 |
C = A x B |
Standard Kilograms allowed................................... |
21,000 |
D |
Standard cost per Kilogram................................... |
$8 |
E = C x D |
Total standard cost................................................ |
$168,000 |
F |
Actual cost incurred............................................... |
$171,000 |
G = E |
Standard cost above.............................................. |
$168,000 |
H = F - G |
Spending variance................................................. |
$3,000 Unfavourable |
Standard Quantity Allowed |
Actual Quantity of Input, |
Actual Quantity of Input, |
|||
21000 kilograms × |
22500 kilograms × |
22500 kg x $ 7.6 = 171000 |
|||
Materials quantity variance = $12000 Unfavourable |
Materials price variance = $9000 Favourable |
||||
Spending variance = $3000 Unfavourable |
|||||