In: Accounting
Destin Company recently acquired several businesses and recognized goodwill in each acquisition. Destin has allocated the resulting goodwill to its three reporting units: Sand Dollar, Salty Dog, and Baytowne. Destin opts to skip the qualitative assessment and therefore performs a quantitative goodwill impairment review annually.
In its current year assessment of goodwill, Destin provides the following individual asset and liability values for each reporting unit:
Carrying Amounts | Fair Values | |||||
Sand Dollar | ||||||
Tangible assets | $ | 267,000 | $ | 285,900 | ||
Trademark | 251,000 | 226,100 | ||||
Customer list | 136,500 | 155,400 | ||||
Goodwill | 183,050 | ? | ||||
Liabilities | (39,750 | ) | (39,750 | ) | ||
Salty Dog | ||||||
Tangible assets | $ | 265,000 | $ | 265,000 | ||
Unpatented technology | 236,000 | 174,500 | ||||
Licenses | 134,500 | 148,400 | ||||
Goodwill | 193,700 | ? | ||||
Baytowne | ||||||
Tangible assets | $ | 203,250 | $ | 220,650 | ||
Unpatented technology | 0 | 170,250 | ||||
Copyrights | 60,750 | 91,850 | ||||
Goodwill | 98,000 | ? | ||||
The fair values for each reporting unit (including goodwill) are $781,400 for Sand Dollar, $789,900 for Salty Dog, and $712,750 for Baytowne. To date, Destin has reported no goodwill impairments.
How much goodwill impairment should Destin report this year?
Sand Dollar | _________? | ________? |
Salty Dog | _________? | ________? |
Baytowne | _________? | ________? |
When goodwill of the company that acquired by another company | ||||
increase its fair value it is called goodwill impairment | ||||
Total fair value | carrying value | potential goodwill impairment | ||
Sand dollor | 781400 | <797800 | YES | |
Salty Dog | 789900 | <829200 | YES | |
Baytowne | 712750 | >362000 | NO | |
Sand dollor total fair value | 781400 | |||
Fair value of identifiable net assets | ||||
Tangible assets | 285900 | |||
trade marks | 226100 | |||
customers list | 155400 | |||
laibilities | -39750 | 627650 | ||
implied value of goodwill | 153750 | |||
carrying value of goodwill | 183050 | |||
Impairment loss | 29300 | |||
salty dog total fair value | 789900 | |||
Fair value of identifiable net assets | ||||
Tangible assets | 265000 | |||
unpatented technology | 174500 | |||
licenses | 148400 | 587900 | ||
implied value of goodwill | 202000 | |||
carrying value of goodwill | 193700 | |||
no impairment , implied value>carrying value |