In: Accounting
Jericho Company recently acquired three businesses, recognizing goodwill in each acquisition. The acquired goodwill was allocated to the three reporting units: Apple, Banana, and Carrot. Jericho provides the following information in performing the 2012 annual review for impairment.
Carrying Value |
Fair Value |
Valuation of Reporting Unit (Including Goodwill) |
||
Apple |
Tangible Assets |
$300,000 |
$320,000 |
$525,000 |
Trademarks |
20,000 |
10,000 |
||
Licenses |
85,000 |
90,000 |
||
Liabilities |
20,000 |
20,000 |
||
Goodwill |
130,000 |
? |
||
Banana |
Tangible Assets |
$250,000 |
$400,000 |
$450,000 |
Trademarks |
25,000 |
50,000 |
||
Licenses |
18,000 |
18,000 |
||
Goodwill |
140,000 |
? |
||
Carrot |
Tangible Assets |
$120,000 |
$120,000 |
$215,000 |
Unpatented Technology |
0 |
50,000 |
||
Customer List |
35,000 |
45,000 |
||
Goodwill |
75,000 |
? |
Required:
A: Which of Jericho's reporting units require both steps to test
for goodwill impairment?
B: How much goodwill impairment should Jericho report for 2012?
The two common methods used to test goodwill impairment are as under: | |||||||
(a) Income Approach - In this method present value of future cash flows is estimated to | |||||||
calculate the fair value of assets. | |||||||
(b) Market Value Approach - In this method the assets are valued in comparision to the | |||||||
market value of similar assets in the same industry. | |||||||
If the market value of the assets as derived from the above two methods is lower than | |||||||
the carrying value of the asset,impairment loss is recorded in the books so as to | |||||||
present the assets of the company at their realizable value. | |||||||
Goodwill Impairment = Carrying Value - Current Fair Market Value | |||||||
While comparing the fair market value with the carrying value,goodwill and unrecognized | |||||||
intangible assets should be included to calculate the carrying value. | |||||||
A. | |||||||
While referring to table above showing the carrying value and the fair market value of the | |||||||
assets of the three units, we observe that carrying value of the assets of Carrot unit is | |||||||
higher than the fair market value of the assets.Hence, the unit would require the both | |||||||
steps to test goodwill impairment,which would be as under: | |||||||
(i) Comparing the fair value of the reporting unit to its carrying value.If the fair value exceeds | |||||||
then no impairment exists.Companies are not allowed to write up their goodwill | |||||||
(ii) If the fair value is less than the carrying value,the company must perform the second step | |||||||
by applying the fair value to the identiiable assets and liabilities of the reporting unit.The | |||||||
excess balance of the fair values is the new goodwill and the carrying amount of the goodwill | |||||||
must be reduced by booking a goodwill impairment charge. | |||||||
Carrying Value |
Valuation of Unit |
Remarks | |||||
Apple | $515,000 | $525,000 | Fair Value is higher,no impairment.No further steps required | ||||
Banana | $433,000 | $450,000 | Fair Value is higher,no impairment.No further steps required | ||||
Carrot | $280,000 | $215,000 | Fair Value is lower.Impairment exists.Perform the second step with identifiable assets | ||||
B. | |||||||
Since,the fair value of Apple and Banana units is higher than their carrying value,there is no | |||||||
requirement of carrying out the second step. | |||||||
The fair value of Carrot unit is lower than the carrying value,hence we would carry out the | |||||||
second step to account the identifiable assets at their fair value and charges the excess | |||||||
balance of carrying value over fair value as the impairment loss | |||||||
Carrying Value |
Fair Value |
Goodwill Impairment |
|||||
Tangible Assets | $120,000 | $120,000 | $0 | ||||
Unpatented Technology | $0 | $50,000 | $50,000 | ||||
Customer List | $35,000 | $45,000 | $10,000 | ||||
Goodwill | $75,000 | $0 | ($75,000) | ||||
Total Carrying Value | $230,000 | $215,000 | ($15,000) | ||||
Note | |||||||
(i) Fair value of goodwill has been taken as balancing figure( Valuation of Reporting Unit less: | |||||||
Fair Value of identifiable assets) = $ 215,000 - ($ 120,000+$ 50,000+ $ 45,000) = $ 0 | |||||||
(ii) While comparing the fair market value with the carrying value,goodwill and unrecognized | |||||||
intangible assets should be included to calculate the carrying value. | |||||||
(iii) The maximum amount of goodwill impairment cannot exceed the carrying value | |||||||
of the goodwill in the books.In this case,the impairment that needs to be recorded | |||||||
is equal to the carrying amount of goodwill.If the impairment would have been | |||||||
more than $ 75,000 then also the maximum amount of impairment loss would be | |||||||
limited to $ 75,000 | |||||||
Jericho will record a goodwill impairment of $ 15,000 for 2012 | |||||||
After recording the impairment loss the assets of the three units would appear as under: | |||||||
Apple | Banana | Carrot | |||||
Tangible Assets | $300,000 | $250,000 | $120,000 | ||||
Trademarks | $20,000 | $25,000 | |||||
Licenses | $85,000 | $18,000 | |||||
Unpatented Technology | |||||||
Customer List | $35,000 | ||||||
Liabilities | ($20,000) | ||||||
Goodwill | $130,000 | $140,000 | $60,000 | ||||
Total Carrying Value | $515,000 | $433,000 | $215,000 |