In: Accounting
These items are taken from the financial statements of Kingbird, Inc. for 2017.
| Retained earnings (beginning of year) | $ 33,380 | |
| Utilities expense | 2,150 | |
| Equipment | 68,380 | |
| Accounts payable | 22,250 | |
| Cash | 14,300 | |
| Salaries and wages payable | 5,510 | |
| Common stock | 12,000 | |
| Dividends | 12,000 | |
| Service revenue | 72,730 | |
| Prepaid insurance | 6,010 | |
| Maintenance and repairs expense | 1,650 | |
| Depreciation expense | 3,140 | |
| Accounts receivable | 15,650 | |
| Insurance expense | 2,660 | |
| Salaries and wages expense | 41,730 | |
| Accumulated depreciation—equipment | 21,800 | 
Prepare an income statement for the year ended December 31, 2017.
| 
 Kingbird, Inc.  | 
||
|---|---|---|
| 
 select an opening name for section one DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues  | 
||
| 
 enter an income statement item  | 
 $ enter a dollar amount  | 
|
| 
 select an opening name for section two DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues  | 
||
| 
 enter an income statement item  | 
 $ enter a dollar amount  | 
|
| 
 enter an income statement item  | 
 enter a dollar amount  | 
|
| 
 enter an income statement item  | 
 enter a dollar amount  | 
|
| 
 enter an income statement item  | 
 enter a dollar amount  | 
|
| 
 enter an income statement item  | 
 enter a dollar amount  | 
|
| 
 select a closing name for section two DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues  | 
 enter a total of the five previous amounts  | 
|
| 
 select a closing name for this statement DividendsExpensesNet Income / (Loss)Retained Earnings, January 1Retained Earnings, December 31RevenuesTotal ExpensesTotal Revenues  | 
 $ enter a total net income or loss amount  | 
|
eTextbook and Media
List of Accounts
Prepare a retained earnings statement for the year ended December 31, 2017. (List items that increase retained earnings first.)
| 
 Kingbird, Inc.  | 
|
|---|---|
| 
 select an opening name DividendsExpensesNet Income / (Loss)Retained Earnings, January 1, 2017Retained Earnings, December 31, 2017RevenuesTotal ExpensesTotal Revenues  | 
 $ enter a dollar amount  | 
| 
 select between addition and deduction AddLess: select an item DividendsExpensesNet Income / (Loss)Retained Earnings, January 1, 2017Retained Earnings, December 31, 2017RevenuesTotal ExpensesTotal Revenues  | 
 enter a dollar amount  | 
| 
 enter a subtotal of the two previous amounts  | 
|
| 
 select between addition and deduction AddLess: select an item DividendsExpensesNet Income / (Loss)Retained Earnings, January 1, 2017Retained Earnings, December 31, 2017RevenuesTotal ExpensesTotal Revenues  | 
 enter a dollar amount  | 
| 
 select a closing name DividendsExpensesNet Income / (Loss)Retained Earnings, January 1, 2017Retained Earnings, December 31, 2017RevenuesTotal ExpensesTotal Revenues  | 
 $ enter a total amount  | 
eTextbook and Media
List of Accounts
Prepare a classified balance sheet as of December 31, 2017. (List current assets in order of liquidity.)
| 
 Kingbird, Inc.  | 
||||||
| 
 Assets  | 
||||||
|---|---|---|---|---|---|---|
| 
 select an opening name for subsection one Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
||||||
| 
 enter a balance sheet item  | 
 $ enter a dollar amount  | 
|||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 select a closing name for subsection one Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
 $ enter a total amount for subsection one  | 
|||||
| 
 select an opening name for subsection two Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
||||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 select between addition and deduction AddLess: enter a balance sheet item  | 
 enter a dollar amount  | 
 enter a subtotal of the two previous amounts  | 
||||
| 
 select a closing section name for this part of balance sheet Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
 $ enter a total amount of this part of the balance sheet  | 
|||||
| 
 Liabilities and Stockholders' Equity  | 
||||||
| 
 select an opening name for subsection one Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
||||||
| 
 enter a balance sheet item  | 
 $ enter a dollar amount  | 
|||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 select a closing name for subsection one Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
 $ enter a total amount for subsection one of the second part of the balance sheet  | 
|||||
| 
 select an opening name for section two Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
||||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 enter a balance sheet item  | 
 enter a dollar amount  | 
|||||
| 
 select a closing name for section two Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
 enter a total of the two previous amounts  | 
|||||
| 
 select a closing name for this part of the balance sheet Current AssetsCurrent LiabilitiesIntangible AssetsLong-Term InvestmentsLong-Term LiabilitiesProperty, Plant and EquipmentStockholders' EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Stockholders' EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal Stockholders' Equity  | 
 $ enter a total amount for this part of the balance sheet  | 
|||||
| Income statement gives details on the revenue and expenses of the company and provides the net earnings of the company for the year | ||||||
| Income statement for Kingbird for 2017 is shown below | ||||||
| Kingbird Inc | ||||||
| Income statement | ||||||
| For the year ended 31st December 2017 | ||||||
| Revenue | ||||||
| Service revenue | $72,730 | |||||
| Total revenue | $72,730 | |||||
| Expenses | ||||||
| Utilities expense | $2,150 | |||||
| Maintenance and repairs expense | $1,650 | |||||
| Depreciation expense | $3,140 | |||||
| Insurance expense | $2,660 | |||||
| Salaries and wages expense | $41,730 | |||||
| Total expenses | $51,330 | |||||
| Net Income | $21,400 | |||||
| Retained earnings are the earnings which are accumulated over the years in the balance sheet of the company | ||||||
| Retained earnings statement for 2017 is shown below | ||||||
| Kingbird Inc | ||||||
| Retained earnings statement | ||||||
| For the year ended 31st December 2017 | ||||||
| Retained earnings (Beginning of the year) | $33,380 | |||||
| Add: Net Income | $21,400 | |||||
| $54,780 | ||||||
| Less: Dividends | $12,000 | |||||
| Retained earnings December 31, 2017 | $42,780 | |||||
| Balance sheet of the company shows the asset and liability position of the company as on particular date | ||||||
| The balance sheet as on 31st December 2017 is shown below | ||||||
| Kingbird Inc | ||||||
| Balance sheet | ||||||
| As on 31st December 2017 | ||||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash | $14,300 | |||||
| Prepaid insurance | $6,010 | |||||
| Accounts receivable | $15,650 | |||||
| Total current assets | $35,960 | |||||
| Property, plant and equipment | ||||||
| Equipment | $68,380 | |||||
| Less : Accumulated Depreciation | $21,800 | |||||
| Property, plant and equipment,net | $46,580 | |||||
| Total assets | $82,540 | |||||
| Liabilities and Owner's equity | ||||||
| Current liabilities | ||||||
| Accounts payable | $22,250 | |||||
| Salaries and wages payable | $5,510 | |||||
| Total current liabilities | $27,760 | |||||
| Stockholder's Equity | ||||||
| Common Stock | $12,000 | |||||
| Retained earnings | $42,780 | |||||
| Total Stockholder's equity | $54,780 | |||||
| Total Liabilities and stockholder's equity | $82,540 | |||||