In: Accounting
These items are taken from the financial statements of Oriole
Company at December 31, 2017.
| Buildings | $122,728 | |
| Accounts receivable | 14,616 | |
| Prepaid insurance | 3,712 | |
| Cash | 13,734 | |
| Equipment | 95,584 | |
| Land | 70,992 | |
| Insurance expense | 905 | |
| Depreciation expense | 6,148 | |
| Interest expense | 3,016 | |
| Common stock | 69,600 | |
| Retained earnings (January 1, 2017) | 46,400 | |
| Accumulated depreciation—buildings | 52,896 | |
| Accounts payable | 11,020 | |
| Notes payable | 108,576 | |
| Accumulated depreciation—equipment | 21,715 | |
| Interest payable | 4,176 | |
| Service revenue | 17,052 | 
Prepare a classified balance sheet. Assume that $15,776 of the note
payable will be paid in 2018. (List current assets in
order of liquidity and property plant and equipment in order of
land, buildings and equipment.)
| 
 Oriole Company BALANCE SHEET AS ON December 31, 2017  | 
|||
| Asset | |||
| cash | 13734 | ||
| Accounts receivable | 14616 | ||
| Prepaid insurance | 3712 | ||
| Total current asset | 32062 | ||
| Non current asset | |||
| Land | 70992 | ||
| Building | 122728 | ||
| less:Accumulated depreciation | (52896) | 69832 | |
| Equipment | 95584 | ||
| Less:Accumulated depreciation -equipment | (21715) | 73869 | |
| Total non current asset | 214693 | ||
| Total asset | 246755 | ||
| Liabilities and stockholders equity | |||
| Accounts payable | 11020 | ||
| Note payable (short term) | 15776 | ||
| Interest payable | 4176 | ||
| Total current liabilities | 30972 | ||
| Non current liabilities | |||
| Note payable (long term) [108576-15776] | 92800 | ||
| Total liabilities | 123772 | ||
| Stockholders equity | |||
| Common stock | 69600 | ||
| Retained earning ** | 53383 | ||
| Total stockholders equity | 122983 | ||
| Total Liabilities and stockholders equity | 246755 | ||
**Net income = Revenue -expense
= 17052-905-6148-3016
=6983
Retained earning as on December 31 =Beginning balance+net income -dividend
= 46400+6983-0
= 53383