In: Accounting
Required information
[The following information applies to the questions
displayed below.]
In 2018, the Westgate Construction Company entered into a contract
to construct a road for Santa Clara County for $10,000,000. The
road was completed in 2020. Information related to the contract is
as follows:
2018 | 2019 | 2020 | |||||||
Cost incurred during the year | $ | 2,204,000 | $ | 3,192,000 | $ | 2,424,400 | |||
Estimated costs to complete as of year-end | 5,396,000 | 2,204,000 | 0 | ||||||
Billings during the year | 2,140,000 | 3,256,000 | 4,604,000 | ||||||
Cash collections during the year | 1,870,000 | 3,200,000 | 4,930,000 | ||||||
Westgate recognizes revenue over time according to percentage of
completion.
3. Complete the information required below to
prepare a partial balance sheet for 2018 and 2019 showing any items
related to the contract. (Do not round intermediate
calculations.)
Balance Sheet (Partial) | 2018 | 2019 | |||
Current Assets: | |||||
Accounts receivable | $ 2,70,000 | $ 3,26,000 | |||
Construction in progress | $ 29,00,000 | $ 71,00,000 | |||
Less: Billings | $ -21,40,000 | $ -53,96,000 | |||
Cost in excess of billings | $ 7,60,000 | $ 17,04,000 | |||
Current Liabilities: | |||||
Working Notes: | 2018 | 2019 | |||
Cost incurred during the year | $ 22,04,000 | $ 31,92,000 | |||
Add: | Cost incurred in previous year | $ 22,04,000 | |||
Cost incurred till date (i) | $ 22,04,000 | $ 53,96,000 | |||
Add: | Estimated cost to complete | $ 53,96,000 | $ 22,04,000 | ||
Total cost (ii) | $ 76,00,000 | $ 76,00,000 | |||
Percentage Completed [(iii) = (i) / (ii)] | 29% | 71% | |||
Construction in progress [$10000000 X (iii)] | $ 29,00,000 | $ 71,00,000 | |||
Billings during the year | $ 21,40,000 | $ 32,56,000 | |||
Less: | Cash collections during the year | 1870000 | 3200000 | ||
Accounts Receivable | $ 2,70,000 | $ 56,000 | |||
Add: | Previous year balance | $ 2,70,000 | |||
Total Accounts receivables | $ 2,70,000 | $ 3,26,000 |