Question

In: Accounting

Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...

Required information

[The following information applies to the questions displayed below.]
  

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows:

2018 2019 2020
Cost incurred during the year $ 2,291,000 $ 3,555,000 $ 2,259,400
Estimated costs to complete as of year-end 5,609,000 2,054,000 0
Billings during the year 2,110,000 3,736,000 4,154,000
Cash collections during the year 1,855,000 3,500,000 4,645,000


Westgate recognizes revenue over time according to percentage of completion.


rev: 09_15_2017_QC_CS-99734

Required:

1. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years. (Do not round intermediate calculations. Loss amounts should be indicated with a minus sign.)

Solutions

Expert Solution

Solution

2018 2019 2020
Revenue $       29,00,000.00 $ 45,00,000.00 $      26,00,000.00
Gross profit $         6,09,000.00 $    9,45,000.00 $        3,40,600.00

Working

Working 2017 2018 2019
A Contract Price $    1,00,00,000 $        1,00,00,000 $       1,00,00,000
B Cost Incurred to Date $        22,91,000 $            58,46,000 $           81,05,400
C Estimated cost yet to be incurred to complete the contract $        56,09,000 $            20,54,000 $                          -  
D = B+C Total Cost $        79,00,000 $            79,00,000 $           81,05,400
E = (D/B) x 100 % of Complition 29% 74% 100%
F = A x E Revenue to date $        29,00,000 $            74,00,000 $       1,00,00,000
G Revenue of Previous year $                       -   $            29,00,000 $           74,00,000
H = F - G Net Revenue this year $        29,00,000 $            45,00,000 $           26,00,000
I Cost to date $        22,91,000 $            58,46,000 $           81,05,400
J Cost to date of previous year $                       -   $            22,91,000 $           58,46,000
K = I - J Net Cost for the year $        22,91,000 $            35,55,000 $           22,59,400
L = H - K Gross Profits $          6,09,000 $              9,45,000 $             3,40,600

Related Solutions

Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,550,000 $ 4,250,000 $ 1,870,000 Estimated costs to complete as of year-end 5,950,000 1,700,000 0 Billings during the year 2,050,000 4,750,000 3,200,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate...
Required information [The following information applies to the questions displayed below.]    In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,490,000 $ 3,984,000 $ 2,008,600 Estimated costs to complete as of year-end 5,810,000 1,826,000 0 Billings during the year 2,030,000 4,444,000 3,526,000 Cash collections during the...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during the...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction...
Required information [The following information applies to the questions displayed below.] In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,204,000 $ 3,192,000 $ 2,424,400 Estimated costs to complete as of year-end 5,396,000 2,204,000 0 Billings during the year 2,140,000 3,256,000 4,604,000 Cash collections during the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT