Santana Rey created Business Solutions on October 1, 2019. The
company has been successful, and its list of customers has grown.
To accommodate the growth, the accounting system is modified to set
up separate accounts for each customer. The following chart of
accounts includes the account number used for each account and any
balance as of December 31, 2019. Santana Rey decided to add a
fourth digit with a decimal point to the 106 account number that
had been used for the single Accounts Receivable account. This
change allows the company to continue using the existing chart of
accounts.
No. Account Title Debit Credit
101 Cash $ 48,472
106.1 Alex’s Engineering Co. 0
106.2 Wildcat Services 0
106.3 Easy Leasing 0
106.4 IFM Co. 3,040
106.5 Liu Corp. 0
106.6 Gomez Co. 2,818
106.7 Delta Co. 0
106.8 KC, Inc. 0
106.9 Dream, Inc. 0
119 Merchandise inventory 0
126 Computer supplies 730
128 Prepaid insurance 1,881
131 Prepaid rent 895
163 Office equipment 8,200
164 Accumulated depreciation—Office equipment $ 290
167 Computer equipment 20,900
168 Accumulated depreciation—Computer equipment 1,200
201 Accounts payable 1,280
210 Wages payable 820
236 Unearned computer services revenue 1,500
301 S. Rey, Capital 81,846
302 S. Rey, Withdrawals 0
403 Computer services revenue 0
413 Sales 0
414 Sales returns and allowances 0
415 Sales discounts 0
502 Cost of goods sold 0
612 Depreciation expense—Office equipment 0
613 Depreciation expense—Computer equipment 0
623 Wages expense 0
637 Insurance expense 0
640 Rent expense 0
652 Computer supplies expense 0
655 Advertising expense 0
676 Mileage expense 0
677 Miscellaneous expenses 0
684 Repairs expense—Computer 0
In response to requests from customers, S. Rey will begin
selling computer software. The company will extend credit terms of
1/10, n/30, FOB shipping point, to all customers who purchase this
merchandise. However, no cash discount is available on consulting
fees. Additional accounts (Nos. 119, 413, 414, 415, and 502) are
added to its general ledger to accommodate the company’s new
merchandising activities. Its transactions for January through
March follow:
Jan. 4 The company paid cash to Lyn Addie for five days’ work
at the rate of $205 per day. Four of the five days relate to wages
payable that were accrued in the prior year.
5 Santana Rey invested an additional $24,900 cash in the
company.
7 The company purchased $7,100 of merchandise from Kansas
Corp. with terms of 1/10, n/30, FOB shipping point, invoice dated
January 7.
9 The company received $2,818 cash from Gomez Co. as full
payment on its account.
11 The company completed a five-day project for Alex’s
Engineering Co. and billed it $5,360, which is the total price of
$6,860 less the advance payment of $1,500. The company debited
Unearned Computer Services Revenue for $1,500.
13 The company sold merchandise with a retail value of $4,300
and a cost of $3,490 to Liu Corp., invoice dated January 13.
15 The company paid $610 cash for freight charges on the
merchandise purchased on January 7.
16 The company received $4,100 cash from Delta Co. for
computer services provided.
17 The company paid Kansas Corp. for the invoice dated January
7, net of the discount.
20 The company gave a price reduction (allowance) of $400 to
Liu Corp., and credited Liu's accounts receivable for that
amount.
22 The company received the balance due from Liu Corp., net of
the discount and the allowance.
24 The company returned defective merchandise to Kansas Corp.
and accepted a credit against future purchases (debited accounts
payable). The defective merchandise invoice cost, net of the
discount, was $496.
26 The company purchased $9,900 of merchandise from Kansas
Corp. with terms of 1/10, n/30, FOB destination, invoice dated
January 26.
26 The company sold merchandise with a $4,450 cost for $6,000
on credit to KC, Inc., invoice dated January 26.
31 The company paid cash to Lyn Addie for 10 days’ work at
$205 per day.
Feb. 1 The company paid $2,685 cash to Hillside Mall for
another three months’ rent in advance.
3 The company paid Kansas Corp. for the balance due, net of
the cash discount, less the $496 credit from merchandise returned
on January 24.
5 The company paid $450 cash to Facebook for an advertisement
to appear on February 5 only.
11 The company received the balance due from Alex’s
Engineering Co. for fees billed on January 11.
15 Santana Rey withdrew $4,780 cash from the company for
personal use.
23 The company sold merchandise with a $2,620 cost for $3,280
on credit to Delta Co., invoice dated February 23.
26 The company paid cash to Lyn Addie for eight days’ work at
$205 per day.
27 The company reimbursed Santana Rey $96 for business
automobile mileage. The company recorded the reimbursement as
"Mileage Expense."
Mar. 8 The company purchased $2,770 of computer supplies from
Harris Office Products on credit with terms of n/30, FOB
destination, invoice dated March 8.
9 The company received the balance due from Delta Co. for
merchandise sold on February 23.
11 The company paid $950 cash for minor repairs to the
company’s computer.
16 The company received $5,430 cash from Dream, Inc., for
computing services provided.
19 The company paid the full amount due of $4,050 to Harris
Office Products, consisting of amounts created on December 15 (of
$1,280) and March 8.
24 The company billed Easy Leasing for $9,067 of computing
services provided.
25 The company sold merchandise with a $2,092 cost for $2,910
on credit to Wildcat Services, invoice dated March 25.
30 The company sold merchandise with a $1,078 cost for $2,370
on credit to IFM Company, invoice dated March 30.
31 The company reimbursed Santana Rey $224 for business
automobile mileage. The company recorded the reimbursement as
"Mileage Expense."
The following additional facts are available for preparing
adjustments on March 31 prior to financial statement
preparation:
The March 31 amount of computer supplies still available
totals $2,065.
Prepaid Insurance coverage of $627 expired during this 3-month
period.
Lyn Addie has not been paid for seven days of work at the rate
of $205 per day.
Prepaid rent of $2,685 expired during this 3-month
period.
Depreciation on the computer equipment for January 1 through
March 31 is $1,200.
Depreciation on the office equipment for January 1 through
March 31 is $290.
The March 31 amount of merchandise inventory still available
totals $534.
2. Post the journal entries in part 1 to the accounts in the
company’s general ledger. Note: Begin with the ledger’s
post-closing adjusted balances as of December 31, 2019. (Record the
transactions in the order presented. Do not skip rows.)