Question

In: Finance

Please show your work A company just paid a dividend of $6 and expects the dividend...

Please show your work

A company just paid a dividend of $6 and expects the dividend to decrease 10% this year, decrease 20% next year and then grow at a constant rate of 5% thereafter. If your required rate of return for the company is 10%, what is the per share value today?

         A. $74.50                   B. $76.25                        C.   $78.22                        D. $80.14                    E. $83.45

Solutions

Expert Solution

Step-1, Dividend for the next 2 years

Dividend in Year 0 (D0) = $6.00 per share

Dividend in Year 1 (D1) = $5.40 per share [$6.00 per share x 90%]

Dividend in Year 2 (D2) = $4.32 per share [$5.40 per share x 80%]

Step-2, The Price of the stock in year 2 (P2)

Dividend Growth Rate after 2 years (g) = 5% per year

Required Rate of Return (Ke) = 10%

Therefore, the Share Price in year 2 (P2) = D2(1 + g) / (Ke – g)

= $4.32(1 + 0.05) / (0.10 – 0.05)

= $4.5360 / 0.05

= $90.72 per share

Step-3, Value of the share today

As per Dividend Discount Model, the selling price of the stock is the aggregate of the Present Value of the future dividend payments and the present value the share price in year 2

Year

Cash flow ($)

Present Value factor at 10%

Present Value of cash flows ($)

1

5.40

0.90909

4.91

2

4.32

0.82645

3.57

2

90.72

0.82645

74.97

TOTAL

83.45

“Therefore, the Value of the share today will be $83.45”

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

Dumbo Inc. just paid a dividend of $2.70. The company expects a super growth of 6%...
Dumbo Inc. just paid a dividend of $2.70. The company expects a super growth of 6% for the first 4 years and expect to grow at a constant rate of 3% after that. IF the current Ke is 6.5%, what is the expected price of this stock today? Answer choices are: 100.31 104.52 67.59 88.65 92.69
Contact Corporation just paid a dividend of $1.50 per share. The company expects that the dividend...
Contact Corporation just paid a dividend of $1.50 per share. The company expects that the dividend will grow at a rate of 10% for the next two years. After year two it is expected that the dividend will decline at a rate of 3% indefinitely. If the required return is 12%, what is the value of a share of stock?
JAM Co just paid a dividend of $5.00, and expects an annual dividend growth rate of...
JAM Co just paid a dividend of $5.00, and expects an annual dividend growth rate of 5% indefinitely.  What is the expected dividend a year from now? XYZ Co just paid a dividend of $3.00, and expects an annual dividend growth rate of 5% indefinitely.  What is the expected dividend a year from now? PDQ Co just paid a dividend of $2.00, and expects an annual dividend growth rate of 6% indefinitely.  What is the expected dividend a year from now? RAM Co...
Please show how it would be done on EXCEL gilmore, Inc., just paid a dividend of...
Please show how it would be done on EXCEL gilmore, Inc., just paid a dividend of $2.35 per share on its stock. The dividends are expected to grow at a constant rate of 4.1 percent per year, indefinitely. If investors require a return of 10.4 percent on this stock. What is the current price? What will the price be in three years? and in fifteen years?
Answer the following in Excel. Show your work UL Company (“ULC”) paid a common stock dividend...
Answer the following in Excel. Show your work UL Company (“ULC”) paid a common stock dividend of $2.50 per share just now. ULC plans to reduce its common stock dividend to $2.00 next year, then pay dividends of $3.00 the following three years, and finally settle on a dividend growth rate of 5% for the rest of the company’s life. If investors in companies of similar risk require a 9.75% rate of return, what is the value of LC common...
Computerplus company already paid $6 dividend per share this year and expects the dividends to grow...
Computerplus company already paid $6 dividend per share this year and expects the dividends to grow 10% annually for the next four years and 7% annually thereafter. If the company decides to invest in a new technology, it estimates that the dividends will not increase for the next 5 years but the growth rate of the dividends will be 11% thereafter. Required rate of return for the stock is 17%. In order to maximize the shareholder value, should the company...
Consider a firm that has just paid a dividend of $2. An analyst expects dividends to...
Consider a firm that has just paid a dividend of $2. An analyst expects dividends to grow at a rate of 8% per year for the next five years. After that dividends are expected to grow at a normal rate of 5% per year. Assume that the appropriate discount rate is 7%. i. Calculate the dividends for years 1, 2, and 3. ii. What is the price of the stock in year 5? iii. Calculate the present value today of...
Consider a firm that has just paid a dividend of $3. An analyst expects dividends to...
Consider a firm that has just paid a dividend of $3. An analyst expects dividends to grow at a rate of 8 percent per year for the next five years. After that, dividends are expected to grow at a normal rate of 1 percent per year. Assume that the appropriate discount rate is 7 percent. What is the price of the stock today?
Answer the following in Excel. Show your work Beryl Corporation (“BC”) recently paid a dividend of...
Answer the following in Excel. Show your work Beryl Corporation (“BC”) recently paid a dividend of $2.75 per share. BC expects to grow its dividend at a current rate of 4.4% indefinitely. BC’s common stock is currently selling for $28.00 per share and your required rate of return is 9.25%. i. Given your required return, what is the value of one share of BC common stock to you? ii. Given the market price, what is the expected rate of return...
A company paid a dividend of $3.00 and expects to increase dividends by 18% for the...
A company paid a dividend of $3.00 and expects to increase dividends by 18% for the next three years before leveling off at 6%.What should be the price of the stock if the required rate of return is 14%?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT