In: Finance
Rib & Wings-R-Us is considering the purchase of a new smoker oven for cooking barbecue, ribs, and wings. It is looking at two different ovens. The first is a relatively standard smoker and would cost $ 50,000, last for 7 years, and produce annual cash flows of $ 15,000 per year. The alternative is the deluxe, award-winning Smoke-alator, which costs $ 80,000 and, because of its patented humidity control, produces the "moistest, tastiest barbecue in the world." The Smoke-alator would last for 13 years and produce cash flows of $ 22,000 per year. Assuming a required rate of return of 10 percent on both projects, compute their equivalent annual annuities (EAAs).
The EAA of the standard smoker is $. (Round to the nearest dollar.) ANSWER:
The EAA of the Smoke-alator is $. (Round to the nearest dollar.) ANSWER:
Rib & Wings-R-Us should purchase the Smoke-alator or standard smoker. ANSWER:
Equivalent Annual Annuity (EAA) of the standard smoker
| 
 Period  | 
 Annual Cash Flow ($)  | 
 Present Value factor at 10%  | 
 Present Value of Cash Flow ($)  | 
| 
 1  | 
 15,000  | 
 0.909091  | 
 13,636  | 
| 
 2  | 
 15,000  | 
 0.826446  | 
 12,397  | 
| 
 3  | 
 15,000  | 
 0.751315  | 
 11,270  | 
| 
 4  | 
 15,000  | 
 0.683013  | 
 10,245  | 
| 
 5  | 
 15,000  | 
 0.620921  | 
 9,314  | 
| 
 6  | 
 15,000  | 
 0.564474  | 
 8,467  | 
| 
 7  | 
 15,000  | 
 0.513158  | 
 7,697  | 
| 
 TOTAL  | 
 4.868419  | 
 73,026  | 
|
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $73,026 - $50,000
= $23,026
Equivalent Annual Annuity (EAA) of the standard smoker
Equivalent Annual Annuity (EAA) of the standard smoker = Net Present Value / (PVIFA 10%, 7 Years)
= $23,026 / 4.868419
= $4,730
Equivalent Annual Annuity (EAA) of the Smoke-alator
| 
 Period  | 
 Annual Cash Flow ($)  | 
 Present Value factor at 10%  | 
 Present Value of Cash Flow ($)  | 
| 
 1  | 
 22,000  | 
 0.909091  | 
 20,000  | 
| 
 2  | 
 22,000  | 
 0.826446  | 
 18,182  | 
| 
 3  | 
 22,000  | 
 0.751315  | 
 16,529  | 
| 
 4  | 
 22,000  | 
 0.683013  | 
 15,026  | 
| 
 5  | 
 22,000  | 
 0.620921  | 
 13,660  | 
| 
 6  | 
 22,000  | 
 0.564474  | 
 12,418  | 
| 
 7  | 
 22,000  | 
 0.513158  | 
 11,289  | 
| 
 8  | 
 22,000  | 
 0.466507  | 
 10,263  | 
| 
 9  | 
 22,000  | 
 0.424098  | 
 9,330  | 
| 
 10  | 
 22,000  | 
 0.385543  | 
 8,482  | 
| 
 11  | 
 22,000  | 
 0.350494  | 
 7,711  | 
| 
 12  | 
 22,000  | 
 0.318631  | 
 7,010  | 
| 
 13  | 
 22,000  | 
 0.289664  | 
 6,373  | 
| 
 TOTAL  | 
 7.103356  | 
 1,56,274  | 
|
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $156,274 - $80,000
= $76,274
Equivalent Annual Annuity (EAA) of the Smoke-alator
Equivalent Annual Annuity (EAA) of the Smoke-alator = Net Present Value / (PVIFA 10%, 13 Years)
= $76,274 / 7.103356
= $10,738
DECISION
Rib & Wings-R-Us should purchase the “SMOKE-ALATOR”, since the EAA of the Smoke-alator is higher than the EAA of the standard smoke.