In: Finance
Rib & Wings-R-Us is considering the purchase of a new smoker oven for cooking barbecue, ribs, and wings. It is looking at two different ovens. The first is a relatively standard smoker and would cost $ 50,000, last for 7 years, and produce annual cash flows of $ 15,000 per year. The alternative is the deluxe, award-winning Smoke-alator, which costs $ 80,000 and, because of its patented humidity control, produces the "moistest, tastiest barbecue in the world." The Smoke-alator would last for 13 years and produce cash flows of $ 22,000 per year. Assuming a required rate of return of 10 percent on both projects, compute their equivalent annual annuities (EAAs).
The EAA of the standard smoker is $. (Round to the nearest dollar.) ANSWER:
The EAA of the Smoke-alator is $. (Round to the nearest dollar.) ANSWER:
Rib & Wings-R-Us should purchase the Smoke-alator or standard smoker. ANSWER:
Equivalent Annual Annuity (EAA) of the standard smoker
Period |
Annual Cash Flow ($) |
Present Value factor at 10% |
Present Value of Cash Flow ($) |
1 |
15,000 |
0.909091 |
13,636 |
2 |
15,000 |
0.826446 |
12,397 |
3 |
15,000 |
0.751315 |
11,270 |
4 |
15,000 |
0.683013 |
10,245 |
5 |
15,000 |
0.620921 |
9,314 |
6 |
15,000 |
0.564474 |
8,467 |
7 |
15,000 |
0.513158 |
7,697 |
TOTAL |
4.868419 |
73,026 |
|
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $73,026 - $50,000
= $23,026
Equivalent Annual Annuity (EAA) of the standard smoker
Equivalent Annual Annuity (EAA) of the standard smoker = Net Present Value / (PVIFA 10%, 7 Years)
= $23,026 / 4.868419
= $4,730
Equivalent Annual Annuity (EAA) of the Smoke-alator
Period |
Annual Cash Flow ($) |
Present Value factor at 10% |
Present Value of Cash Flow ($) |
1 |
22,000 |
0.909091 |
20,000 |
2 |
22,000 |
0.826446 |
18,182 |
3 |
22,000 |
0.751315 |
16,529 |
4 |
22,000 |
0.683013 |
15,026 |
5 |
22,000 |
0.620921 |
13,660 |
6 |
22,000 |
0.564474 |
12,418 |
7 |
22,000 |
0.513158 |
11,289 |
8 |
22,000 |
0.466507 |
10,263 |
9 |
22,000 |
0.424098 |
9,330 |
10 |
22,000 |
0.385543 |
8,482 |
11 |
22,000 |
0.350494 |
7,711 |
12 |
22,000 |
0.318631 |
7,010 |
13 |
22,000 |
0.289664 |
6,373 |
TOTAL |
7.103356 |
1,56,274 |
|
Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment
= $156,274 - $80,000
= $76,274
Equivalent Annual Annuity (EAA) of the Smoke-alator
Equivalent Annual Annuity (EAA) of the Smoke-alator = Net Present Value / (PVIFA 10%, 13 Years)
= $76,274 / 7.103356
= $10,738
DECISION
Rib & Wings-R-Us should purchase the “SMOKE-ALATOR”, since the EAA of the Smoke-alator is higher than the EAA of the standard smoke.