In: Accounting
Departmental Overhead Rates
Lansing, Inc., provided the following data for its two producing departments:
Molding | Polishing | Total | ||||
Estimated overhead | $400,000 | $80,000 | $480,000 | |||
Direct labor hours (expected and actual): | ||||||
Form A | 1,000 | 5,000 | 6,000 | |||
Form B | 4,000 | 15,000 | 19,000 | |||
Total | 5,000 | 20,000 | 25,000 | |||
Machine hours: | ||||||
Form A | 3,600 | 3,000 | 6,600 | |||
Form B | 1,400 | 2,000 | 3,400 | |||
Total | 5,000 | 5,000 | 10,000 |
Machine hours are used to assign the overhead of the Molding Department, and direct labor hours are used to assign the overhead of the Polishing Department. There are 25,000 units of Form A produced and sold and 50,000 of Form B.
Required:
1. Calculate the overhead rates for each department.
Molding | $ per machine hour |
Polishing | $ per direct labor hour |
2. Using departmental rates, assign overhead to the two products and calculate the overhead cost per unit. Round your answers to the nearest cent.
Unit Overhead Cost | |
Assigned unit overhead cost for Form A | $ per unit |
Assigned unit overhead cost for Form B | $ per unit |
How does this compare with the plantwide rate unit cost, using
direct labor hours?
Relative to the plantwide rate, the cost increased for
Form A and decreased for Form B.
3. What if the machine hours in Molding were 1,200 for Form A and 3,800 for Form B and the direct labor hours used in Polishing were 5,000 and 15,000, respectively? Calculate the overhead cost per unit for each product using departmental rates. Round your answers to the nearest cent.
Unit Overhead Cost | |
Form A | $ per unit |
Form B | $ per unit |
Compare with the plantwide rate unit costs calculated in
Requirement 2. What can you conclude from this outcome?
Relative to the plantwide rate, the cost increased for Form A and decreased for Form B.
Feedback
1. For departmental rates, OH rates are assigned to each production department either per machine hrs. or direct labor hrs. Dept. estimated OH ÷ machine hour = rate per machine hour. Dept. estimated OH ÷ direct labor hour = rate per direct labor hour
2. Machine hours are used to assign OH of the Molding Dept. and direct labor hours are used to assign OH of the Polishing Dept. Total applied OH ÷ Units of production = Unit OH cost (each form). Plantwide rate = total estimated OH ÷ total direct hours
3. Use new numbers given and calculate OH the same as in Requirement 1 & 2, compare departmental to plantwide, and give conclusion of the results.
Solution 1:
Computation of Departmental Overhead Rates | ||
Particulars | Molding | Polishing |
Estimated Overhead | $400,000.00 | $80,000.00 |
Estimated machine hour | 5000 | |
Estimated direct labor hour | 20000 | |
Allocation base | Machine hour | Direct labor hour |
Overhead rate per machine hour/ direct labor hour | $80.00 | $4.00 |
Solution 2:
Computation of overhead assigned and unit overhead cost | ||
Particulars | Form A | Form B |
Machine hours - Molding | 3600 | 1400 |
Direct labor hours - Polishing | 5000 | 15000 |
Overhead applied - Molding | $288,000.00 | $112,000.00 |
Overhead applied - Polishing | $20,000.00 | $60,000.00 |
Total overhead applied | $308,000.00 | $172,000.00 |
Nos of units | 25000 | 50000 |
Overhead cost per unit | $12.32 | $3.44 |
Plantwide overhead rate = Estimated overhead / Estimated direct labor hours = $480,000/25000 = $19.20 per direct labor hour
Computation of overhead assigned and unit overhead cost | ||
Particulars | Form A | Form B |
Direct labor hours | 6000 | 19000 |
Overhead applied | $115,200.00 | $364,800.00 |
Nos of units | 25000 | 50000 |
Overhead cost per unit | $4.61 | $7.30 |
Relative to the plantwide rate, the cost increased for Form A and decreased for Form B.
Solution 3:
Computation of overhead assigned and unit overhead cost | ||
Particulars | Form A | Form B |
Machine hours - Molding | 1200 | 3800 |
Direct labor hours - Polishing | 5000 | 15000 |
Overhead applied - Molding | $96,000.00 | $304,000.00 |
Overhead applied - Polishing | $20,000.00 | $60,000.00 |
Total overhead applied | $116,000.00 | $364,000.00 |
Nos of units | 25000 | 50000 |
Overhead cost per unit | $4.64 | $7.28 |
Relative to the plantwide rate, the cost increased for Form A and decreased for Form B.