suppose The company was operating at only 90% capacity in
2017
what would be the EFN to achieve 20% growth rate ?
What would be the efn to achieve 30% growth rate
Input
Tesla, Inc.
2017 Income Statement
Other Inputs
Sales
40,259,230
Tax rate
40%
COGS
29,336,446
Growth rate
15%
Other expenses
5,105,100
Capacity Utilization
100%
Depreciation
1,804,220
EBIT
4,013,464
Interest
630,520
Taxable income
3,382,944
Taxes (40%)
1,353,178
Net income
2,029,766...