Question

In: Accounting

The Town of Weston has a Water Utility Fund with the following trial balance as of...

The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year:

Debits

Credits

Cash

$ 333,000

Customer accounts receivable

201,800

Allowance for uncollectible accounts

$ 30,300

Materials and supplies

121,200

Restricted assets (cash)

253,000

Utility plant in service

7,004,000

Accumulated depreciation-utility plant

2,603,000

Construction work in progress

103,000

Accounts payable

123,600

Accrued expenses payable

77,300

Revenue bonds payable

3,503,000

Net position

1,678,800

   Total

$8,016,000

$8,016,000

During the year ended June 30, 2017, the following transactions and events occurred in the Town of Weston Water Utility Fund:

  1. Accrued expenses at July 1 were paid in cash.
  2. Billings to nongovernmental customers for water usage for the year amounted to $1,383,000; billings to the General Fund amounted to $110,000.
  3. Liabilities for the following were recorded during the year:

Materials and supplies

$ 189,000

Costs of sales and services

363,000

Administrative expenses

204,000

Construction work in progress

222,000

  1. Materials and supplies were used in the amount of $278,000 all for costs of sale and services.
  2. $14,200 of old accounts receivable were written off.
  3. Accounts receivable collections totaled $1,482,800 from nongovernmental customers and $49,000 from the General Fund.
  4. $1,047,800 of accounts payable were paid in cash.
  5. One year’s interest in the amount of $177,200 was paid.
  6. Construction was completed on plant assets costing $253,000; that amount was transferred to Utility Plant in Service.
  7. Depreciation was recorded in the amount of $263,100.
  8. Interest in the amount of $25,300 was reclassified to Construction Work in Progress. (This was previously paid in item 8).
  9. The Allowance for Uncollectible Accounts was increased by $10,000.
  10. As required by the loan agreement, cash in the amount of $103,000 was transferred to Restricted Assets for eventual redemption of the bonds.
  11. Accrued expenses, all related to costs of sales and services, amounted to $92,000.
  12. Nominal accounts for the year were closed.

Required:

  1. Record the transactions for the year in general journal form.
  2. Prepare a Statement of Revenues, Expenses, and Changes in Fund Net Position.
  3. Prepare a Statement of Net Position as of June 30, 2017.
  4. Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents.

Solutions

Expert Solution


Related Solutions

The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year: Debits Credits Cash $ 330,000 Customer accounts receivable 200,000 Allowance for uncollectible accounts $ 30,000 Materials and supplies 120,000 Restricted assets (cash) 250,000 Utility plant in service 7,000,000 Accumulated depreciation—utility plant 2,600,000 Construction work in progress 100,000 Accounts payable 120,000 Accrued expenses payable 75,000 Revenue bonds payable 3,500,000 Net position 1,675,000 Totals $ 8,000,000...
The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2019, the first day of the fiscal year: Debits Credits Cash $ 332,000 Customer accounts receivable 201,200 Allowance for uncollectible accounts $ 30,200 Materials and supplies 120,800 Restricted assets (cash) 252,000 Utility plant in service 7,002,000 Accumulated depreciation—utility plant 2,601,000 Construction work in progress 102,000 Accounts payable 122,400 Accrued expenses payable 76,500 Revenue bonds payable 3,501,000 Net position 1,678,900 Totals $ 8,010,000...
The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year: Debits Credits Cash $ 338,000 Customer accounts receivable 204,800 Allowance for uncollectible accounts $ 30,800 Materials and supplies 123,200 Restricted assets (cash) 256,000 Utility plant in service 7,009,000 Accumulated depreciation—utility plant 2,609,000 Construction work in progress 108,000 Accounts payable 129,600 Accrued expenses payable 81,100 Revenue bonds payable 3,509,000 Net position 1,679,500 Totals $ 8,039,000...
The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year: Debits Credits Cash $ 333,000 Customer accounts receivable 201,800 Allowance for uncollectible accounts $ 30,300 Materials and supplies 121,200 Restricted assets (cash) 253,000 Utility plant in service 7,004,000 Accumulated depreciation—utility plant 2,603,000 Construction work in progress 103,000 Accounts payable 123,600 Accrued expenses payable 77,300 Revenue bonds payable 3,503,000 Net position 1,678,800 Totals $ 8,016,000...
The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year: Debits Credits Cash $ 333,000 Customer accounts receivable 201,800 Allowance for uncollectible accounts $ 30,300 Materials and supplies 121,200 Restricted assets (cash) 253,000 Utility plant in service 7,004,000 Accumulated depreciation-utility plant 2,603,000 Construction work in progress 103,000 Accounts payable 123,600 Accrued expenses payable 77,300 Revenue bonds payable 3,503,000 Net position 1,678,800    Total $8,016,000...
The Town of Weston has a Water Utility Fund with the following trial balance as of...
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year: Debits Credits Cash $ 332,000 Customer accounts receivable 201,200 Allowance for uncollectible accounts $ 30,200 Materials and supplies 120,800 Restricted assets (cash) 252,000 Utility plant in service 7,002,000 Accumulated depreciation—utility plant 2,601,000 Construction work in progress 102,000 Accounts payable 122,400 Accrued expenses payable 76,500 Revenue bonds payable 3,501,000 Net position 1,678,900 Totals $ 8,010,000...
12. The following is the Weston Company's adjusted Trial Balance. Weston Company Adjusted Trial Balance December...
12. The following is the Weston Company's adjusted Trial Balance. Weston Company Adjusted Trial Balance December 31, 2018 Account Title Debit Credit Cash $88,665 Accounts Receivable 232,000 Supplies 17,000 Equipment 395,000 Accumulated Depreciation $224,260 Accounts Payable 72,555 Capital Stock 220,000 Retained Earnings 127,145 Service Revenue 877,105 Interest Income 5,500 Dividends 7,000 Rent Expense 59,900 Wages Expense 529,000 Supplies Expense 40,000 Utilities Expense 8,000 Depreciation Expense 150,000 ________ Totals $1,526,565 $1,526,565 Use this information to prepare the Balance Sheet for the...
Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1,...
Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1, 20X1, follows: Debit Credit Cash $ 92,700 Accounts Receivable 26,500 Inventory of Supplies 9,400 Land 120,100 Plant and Equipment 492,000 Accumulated Depreciation $ 80,700 Vouchers Payable 15,500 Bonds Payable, 6% 518,000 Net Position: Invested in Capital Assets, Net of Related Debt 13,400 Unrestricted 113,100 Total $ 740,700 $ 740,700 Additional Information for 20X1: Charges to customers for water and gas were $421,700; collections were...
Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1,...
Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1, 20X1, follows: Debit Credit Cash $ 92,700 Accounts Receivable 26,500 Inventory of Supplies 9,400 Land 120,100 Plant and Equipment 492,000 Accumulated Depreciation $ 80,700 Vouchers Payable 15,500 Bonds Payable, 6% 518,000 Net Position: Invested in Capital Assets, Net of Related Debt 13,400 Unrestricted 113,100 Total $ 740,700 $ 740,700 Additional Information for 20X1: Charges to customers for water and gas were $421,700; collections were...
A. Record the following transactions in the appropriate fund. Water Utility Fund 1. Billed General Fund...
A. Record the following transactions in the appropriate fund. Water Utility Fund 1. Billed General Fund $40,000 for water usage and the citizens of NWTC $285,000 for water usage. 2. Collected $40,000 from General Fund and $275,000 from citizens from water billings. 3. Received and paid bill from Computer Services Fund of $45,000. 4. Purchased equipment costing $25,000 (paid cash). 5. Paid following bills: a. Salary and fringes - $100,000 b. Supplies - $10,000 c. Repairs and Maintenance - $15,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT