Question

Selected information about income statement accounts for the Rogers Company, Inc. is presented below (the company's fiscal year ends on December 31):

		2018		2017
Sales	$	4,400,000	$	3,500,000
Cost of goods sold		2,860,000		2,000,000
Administrative expenses		800,000		675,000
Selling expenses		360,000		312,000
Interest revenue		150,000		140,000
Interest expense		200,000		200,000
Loss on sale of assets of discontinued component		50,000		—

On July 1, 2018, the company adopted a plan to discontinue a division that qualifies as a component of an entity as defined by GAAP. The assets of the component were sold on September 30, 2018, for $50,000 less than their book value. Results of operations for the component (included in the above account balances) were as follows:

	1/1/18-9/30/18						2017
Sales		$	400,000				$	500,000
Cost of goods sold			(290,000	)				(320,000	)
Administrative expenses			(50,000	)				(40,000	)
Selling expenses			(20,000	)				(30,000	)
Operating income before taxes		$	40,000				$	110,000

In addition to the account balances above, several events occurred during 2018 that have not yet been reflected in the above accounts:

1. A fire caused $50,000 in uninsured damages to the main office building. The fire was considered to be an infrequent but not unusual event.
2. Inventory that had cost $40,000 had become obsolete because a competitor introduced a better product. The inventory was sold as scrap for $5,000.
3. Income taxes have not yet been recorded.

Required:
Prepare a multiple-step income statement for the Rogers Company for 2018, showing 2017 information in comparative format, including income taxes computed at 40% and EPS disclosures assuming 300,000 shares of common stock.

Answer 1

Rogers Company, Inc
Comparative Income Statements
For the Years Ended December 31
	2018	2017
Sales revenue	$                                 4,000,000.00	$                                 3,000,000.00
Cost of goods sold	$                                 2,570,000.00	$                                 1,680,000.00
Gross profit	$                                 1,430,000.00	$                                 1,320,000.00
Operating expenses:
Administrative	$                                    750,000.00	$                                    635,000.00
Selling	$                                    340,000.00	$                                    282,000.00
Loss from fire damage	$                                      50,000.00
Loss from write-down of obsolete inventory	$                                      35,000.00
Total operating expenses	$                                 1,175,000.00	$                                    917,000.00
Operating income	$                                    255,000.00	$                                    403,000.00
Other income and expenses:
Interest revenue	$                                    150,000.00	$                                    140,000.00
Interest expense	$                                   -200,000.00	$                                   -200,000.00
Total other expenses (net)	$                                     -50,000.00	$                                     -60,000.00
Income before income taxes - Continuing operations	$                                    205,000.00	$                                    343,000.00
Income tax expense	$                                      82,000.00	$                                    137,200.00
Income from continuing operations	$                                    123,000.00	$                                    205,800.00
Discontinued operations:
Income (loss) from operations of discontinued component ($50,000 - $40,000)	$                                     -10,000.00	$                                    110,000.00
Income tax benefit @ 40% (expense)	$                                         4,000.00	$                                     -44,000.00
Income (loss) on discontinued operations	$                                       -6,000.00	$                                      66,000.00
Net income	$                                    117,000.00	$                                    271,800.00
Earnings per share:
Income from continuing operations	$                                                0.41	$                                                0.69
Discontinued operations	(6000/300000)	(66000/300,000)
	$                                               -0.02	$                                                0.22
Net income	(117000/300,000)	(271800/300,000)
	$                                                0.39	$                                                0.91