In: Accounting
6.
Selected information about income statement accounts for the
Reed Company is presented below (the company's fiscal year ends on
December 31):
| 2021 | 2020 | |||
| Sales revenue | $ | 5,300,000 | $ | 4,400,000 | 
| Cost of goods sold | 3,040,000 | 2,180,000 | ||
| Administrative expense | 980,000 | 855,000 | ||
| Selling expense | 540,000 | 482,000 | ||
| Interest revenue | 168,000 | 158,000 | ||
| Interest expense | 236,000 | 236,000 | ||
| Loss on sale of assets of discontinued component | 120,000 | — | ||
On July 1, 2021, the company adopted a plan to discontinue a
division that qualifies as a component of an entity as defined by
GAAP. The assets of the component were sold on September 30, 2021,
for $120,000 less than their book value. Results of operations for
the component (included in the above account balances)
were as follows:
| 1/1/2021–9/30/2021 | 2020 | ||||||||
| Sales revenue | $ | 580,000 | $ | 680,000 | |||||
| Cost of goods sold | (380,000 | ) | (428,000 | ) | |||||
| Administrative expense | (68,000 | ) | (58,000 | ) | |||||
| Selling expense | (38,000 | ) | (38,000 | ) | |||||
| Operating income before taxes | $ | 94,000 | $ | 156,000 | |||||
In addition to the account balances above, several events occurred
during 2021 that have not yet been reflected in the above
accounts:
Required:
Prepare a multiple-step income statement for the Reed Company for
2021, showing 2020 information in comparative format, including
income taxes computed at 25% and EPS disclosures assuming 600,000
shares of outstanding common stock. (Amounts to be deducted
should be indicated with a minus sign. Round EPS answers to 2
decimal places.)
| REED COMPANY | ||
| Comparative Income Statements | ||
| For the Years Ended December 31 | ||
| 2021 | 2020 | |
| Sales revenue | 4720000 | 3720000 | 
| Cost of goods sold | -2660000 | -1752000 | 
| Gross profit (loss) | 2060000 | 1968000 | 
| Operating expenses: | ||
| Administrative | -912000 | -797000 | 
| Selling | -502000 | -444000 | 
| Loss from fire damage | -68000 | 0 | 
| Loss from write-down of obsolete inventory | -53000 | 0 | 
| Total operating expenses | -1535000 | -1241000 | 
| Operating income | 525000 | 727000 | 
| Other income (expense) | ||
| Interest revenue | 168000 | 158000 | 
| Interest expense | -236000 | -236000 | 
| Total other expenses (net) | -68000 | -78000 | 
| Income from continuing operations before income taxes | 457000 | 649000 | 
| Income tax expense | -114250 | -162250 | 
| Income from continuing operations | 342750 | 486750 | 
| Discontinued operations: | ||
| Income (loss) from operations of discontinued component | -26000 | 156000 | 
| Income tax benefit (expense) | 6500 | -39000 | 
| Income (loss) on discontinued operations | -19500 | 117000 | 
| Net income | 323250 | 603750 | 
| Earnings per share: | ||
| Income from continuing operations | 0.57 | 0.81 | 
| Discontinued operations | -0.03 | 0.20 | 
| Net income | 0.54 | 1.01 |