Reacher Technology's EBIT was $40 million last year and is not expected to grow (g=0) and...

Reacher Technology's EBIT was $40 million last year and is not expected to grow (g=0) and pays out 100% of earnings as dividends annually. The firm is currently financed with all equity and it has 10 million shares outstanding and is considering recaptizing its equity with debt where new debt would be issued and proceeds used to buyback stock. Show the firm's market value of operations, MV of debt, MV of equity, shares outstanding, and stock price for each level of debt the firm is considering.

EBIT=

$ 40.00

FCF=

Debt/Value

WACC

MV of Debt

MV of Equity

#Shares

Stock

Price

10%

20%

30%

40%

50%

60%

70%

Solutions

Expert Solution

because of infusion of cheaper debt in capital structure, WACC is rising but value of equity goes high

jeff jeffy answered 9 months ago

Next > < Previous

Related Solutions

15-2: Best Bakery's most recent FCF was $40 million which is expected to grow at a...

15-2: Best Bakery's most recent FCF was $40 million which is expected to grow at a constant rate of 5%. The firm's WACC is 12%, and it has $15 million shares of common stock outstanding. The firm has $70 million in short-term investments, which it plans to liquidate and distribute to common shareholders via a stock repurchase; the firm has no other non-operating assets. It has $300 million in debt and $70 million in preferred stock. a. What is the...

Assume that current sales are $30 million, and are expected to grow by 12% in year...

Assume that current sales are $30 million, and are expected to grow by 12% in year 1 and 2. The after-tax profit margin is projected at 8% in year 1, and 9.2% in year 2. The number of shares outstanding is anticipated to be 450,000 for year 1, and 500,000 for year 2. Calculate the projected earnings per share for the next two years.

Seahawk Incorporated is expected to have an EBIT of $2.2 million next year. Depreciation, the increase...

Seahawk Incorporated is expected to have an EBIT of $2.2 million next year. Depreciation, the increase in net working capital, and capital spending are expected to be $165,000, $85,000, and $115,000 respectively. All are expected to grow at 17% per year for four years. The company currently has $12.5 million in debt and 800,000 shares outstanding. After year 5, the adjusted cash flow from assets is expected to grow at 3% annually indefinitely. The debt includes bonds with a face...

Dewey Corp. is expected to have an EBIT of $2.45 million next year. Depreciation, the increase...

Dewey Corp. is expected to have an EBIT of $2.45 million next year. Depreciation, the increase in net working capital, and capital spending are expected to be $180,000, $85,000, and $185,000, respectively. All are expected to grow at 18 percent per year for four years. The company currently has $13 million in debt and 800,000 shares outstanding. After Year 5, the adjusted cash flow from assets is expected to grow at 2.5 percent indefinitely. The company’s WACC is 9.1 percent...

Ward Corp. is expected to have an EBIT of $1.9 million next year. Depreciation, the increase...

Ward Corp. is expected to have an EBIT of $1.9 million next year. Depreciation, the increase in net working capital, and capital spending are expected to be $165,000, $85,000, and $115,000, respectively. All are expected to grow at 18 percent per year for four years. The company currently has $13 million in debt and 800,000 shares outstanding. After Year 5, the adjusted cash flow from assets is expected to grow at 3 percent indefinitely. The company’s WACC is 8.5 percent...

Ward Corp. is expected to have an EBIT of $1.9 million next year. Depreciation, the increase...

Ward Corp. is expected to have an EBIT of $1.9 million next year. Depreciation, the increase in net working capital, and capital spending are expected to be $165,000, $85,000, and $115,000, respectively. All are expected to grow at 18 percent per year for four years. The company currently has $13,000,000 in debt and 800,000 shares outstanding. At Year 5,th adjusted cash flow from assets is expected to grow at 3% indefinitely. The company’s WACC is 8.5 percent and the tax...

Lauryn’s Doll Co. had EBIT last year of $49 million, which is net of a depreciation...

Lauryn’s Doll Co. had EBIT last year of $49 million, which is net of a depreciation expense of $4.9 million. In addition, Lauryn’s made $4.5 million in capital expenditures and increased net working capital by $2.2 million. Assume that Lauryn’s has a reported equity beta of 1.7, a debt-to-equity ratio of .7, and a tax rate of 21 percent. What is Lauryn’s FCF for the year?(Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)

Lauryn’s Doll Co. had EBIT last year of $44 million, which is net of a depreciation...

Lauryn’s Doll Co. had EBIT last year of $44 million, which is net of a depreciation expense of $4.4 million. In addition, Lauryn’s made $5.25 million in capital expenditures and increased net working capital by $3.3 million. Assume that Lauryn’s has a reported equity beta of 1.4, a debt-to-equity ratio of .7, and a tax rate of 21 percent. What is Lauryn’s FCF for the year?(Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)...

The common stock of NCP paid $1.35 in dividends last year. Dividends are expected to grow...

The common stock of NCP paid $1.35 in dividends last year. Dividends are expected to grow at an annual rate of 7.90 percent for an indefinite number of years. a. If NCP's current market price is $22.93 per share, what is the stock's expected rate of return? b. If your required rate of return is 9.9 percent, what is the value of the stock for you? c. Should you make the investment?

Trump Office Supplies paid a $10 dividend last year. The dividend is expected to grow at...

Trump Office Supplies paid a $10 dividend last year. The dividend is expected to grow at a constant rate of 9 percent over the next four years. The required rate of return is 17 percent (this will also serve as the discount rate in this problem). Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. a. Compute the anticipated value of the dividends for the next four years. (Do not...

Subjects