In: Accounting
On June 1, 2019, Kris Storey established an interior decorating business, Eco-Centric Designs. During the month, Kris completed the following transactions related to the business:
June | 1 | Kris transferred cash from a personal bank account to an account to be used for the business, $35,000. |
1 | Paid rent for period of June 1 to end of month, $4,750. | |
6 | Purchased office equipment on account, $14,100. | |
8 | Purchased a van for $28,500 paying $4,500 cash and giving a note payable for the remainder. | |
10 | Purchased supplies for cash, $2,380. | |
12 | Received cash for job completed, $12,200. | |
15 | Paid annual premiums on property and casualty insurance, $3,600. | |
23 | Recorded jobs completed on account and sent invoices to customers, $11,900. | |
24 | Received an invoice for van expenses, to be paid in June, $1,500. |
Enter the following transactions on Page 2 of the two-column journal:
June | 29 | Paid utilities expense, $3,100. |
29 | Paid miscellaneous expenses, $950. | |
30 | Received cash from customers on account, $7,330. | |
30 | Paid wages of employees, $5,070. | |
30 | Paid creditor a portion of the amount owed for equipment purchased on June 6, $6,825. | |
30 | Withdrew cash for personal use, $1,600. |
Required: | |
1. | Journalize each transaction in a two-column journal beginning on Page 1, referring to the chart of accounts in selecting the accounts to be debited and credited. (Do not insert the post reference numbers until you have posted the entry to the general ledger in part 2.) |
2. | Post (in chronological order) the journal to a ledger of four-column accounts, inserting appropriate posting references in both the journal and the ledger as each item is posted. Extend the balances to the appropriate balance columns after each transaction is posted. |
3. | Prepare an unadjusted trial balance for Eco-Centric Designs as of June 30, 2019. |
4. | Determine the excess of revenues over expenses for June. |
5. | Can you think of any reason why the amount determined in (4) might not be the net income for June? |
Prepare journal entries as follows:
Date | Account Titles | Debit | Credit |
Jun. 01 | Cash | $35,000 | |
Kris, capital | $35,000 | ||
Jun. 01 | Rent Expense | $4,750 | |
Cash | $4,750 | ||
Jun. 06 | Office Equipment | $14,100 | |
Accounts payable | $14,100 | ||
Jun. 08 | Van | $28,500 | |
Cash | $4,500 | ||
Notes payable | $24,000 | ||
Jun. 10 | Supplies | $2,380 | |
Cash | $2,380 | ||
Jun. 12 | Cash | $12,200 | |
Fees Earned | $12,200 | ||
Jun. 15 | Prepaid Insurance | $3,600 | |
Cash | $3,600 | ||
Jun. 23 | Accounts Receivable | $11,900 | |
Fees Earned | $11,900 | ||
Jun. 24 | Van Expense | $1,500 | |
Cash | $1,500 |
Date | Account Titles | Debit | Credit |
Jun. 29 | Utility Expense | $3,100 | |
Cash | $3,100 | ||
Jun. 29 | Miscellaneous Expense | $950 | |
Cash | $950 | ||
Jun. 30 | Cash | $7,330 | |
Accounts Receivable | $7,330 | ||
Jun. 30 | Wages Expense | $5,070 | |
Cash | $5,070 | ||
Jun. 30 | Accounts payable | $6,825 | |
Cash | $6,825 | ||
Jun. 30 | Kris, Withdrawals | $1,600 | |
Cash | $1,600 |
_______________________________________________________
Trial Balance | ||
Cash | $20,255 | |
Accounts receivable | $4,570 | |
Supplies | $2,380 | |
Prepaid Insurance | $3,600 | |
Equipment | $14,100 | |
Van | $28,500 | |
Notes payable | $24,000 | |
Accounts payable | $7,275 | |
Kris, capital | $35,000 | |
Kris, Withdrawals | $1,600 | |
Fees Earned | $24,100 | |
Wages Expense | $5,070 | |
Rent Expense | $4,750 | |
Utility Expense | $3,100 | |
Miscellaneous Expense | $950 | |
Van Expense | $1,500 | |
$90,375 | $90,375 |
________________________________________________
Compute Excess of revenue over expenes:
Fees Earned | $24,100 | |
Less: Expenses | ||
Wages Expense | $5,070 | |
Rent Expense | $4,750 | |
Utility Expense | $3,100 | |
Miscellaneous Expense | $950 | |
Van Expense | $1,500 | $15,370 |
Excess revenue over expense | $8,730 |
____________________________________________________
5.)
Net Income will be calculated after adjustment entries like depreciation, supplies expense, insurance expense etc. Therefore the above Income is not correct.