Question

In: Finance

Construct a balance sheet for Sophie’s Sofas given the following data: Cash balances = $ 15,000...

Construct a balance sheet for Sophie’s Sofas given the following data:

Cash balances = $ 15,000

Inventory of sofas = $ 250,000

Store and property = $ 150,000

Accounts receivable = $ 27,000

Accounts payable = $ 22,000

Long-term debt = $ 220,000

Solutions

Expert Solution

Sophie’s Sofas  
Balance Sheet
Liabilities Amount ($) Assets Amount ($)
Stockholder's Equity Fixed Assets
Owners Equity (B/f)          2,00,000 Stores and Property           1,50,000
Liabilities Current Assets
Accounts Payable            22,000 Cash              15,000
Long-term Debt          2,20,000 Inventory           2,50,000
Accounts Receivables              27,000
TOTAL        4,42,000 TOTAL          4,42,000

Related Solutions

Construct a balance sheet for Sophie’s Sofas given the following data. (Be sure to list the...
Construct a balance sheet for Sophie’s Sofas given the following data. (Be sure to list the assets and liabilities in order of their liquidity.)   Cash balances = $ 7,000   Inventory of sofas = $ 170,000   Store and property = $ 70,000   Accounts receivable = $ 19,000   Accounts payable = $ 14,000   Long-term debt = $ 140,000 BALANCE SHEET OF SOPHIE’S SOFAS Assets Liabilities & Shareholders’ Equity   (Click to select)Accounts receivableStore and propertyInventoryShareholders’ equityLong-term debtAccounts payableCash $      (Click to select)Accounts payableShareholders’...
Construct the current assets section of the balance sheet from the following data. (Use cash as...
Construct the current assets section of the balance sheet from the following data. (Use cash as a plug figure after computing the other values.) (Use a 360-day year. Do not round intermediate calculations.) Yearly sales (credit) $ 371,000 Inventory turnover 7 times Current liabilities $ 62,000 Current ratio 2 Average collection period 36 days Current assets: cash: Account receivable: inventory: total current assets:
eBook Problem 9-02 Given the following information, construct the firm’s balance sheet: Cash and cash equivalents...
eBook Problem 9-02 Given the following information, construct the firm’s balance sheet: Cash and cash equivalents $ 490,000 Accumulated depreciation on plant and equipment 1,040,000 Plant and equipment 4,200,000 Accrued wages 340,000 Long-term debt 4,620,000 Inventory 6,930,000 Accounts receivable 4,620,000 Preferred stock 540,000 Retained earnings 7,602,000 Land 1,380,000 Accounts payable 1,560,000 Taxes due 200,000 Common stock $ 14 par Common shares outstanding 102,000 Current portion of long-term debt $ 290,000 Round your answers to the nearest dollar. Corporation X Balance...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
The company's adjusted trial balance as follows includes the following accounts balances: Cash, $15,000; Equipment, $85,000;...
The company's adjusted trial balance as follows includes the following accounts balances: Cash, $15,000; Equipment, $85,000; Accumulated Depreciation, $25,000; Accounts Payable, $10,000; Owner, Capital, $59,000; Owner, Withdrawals, $2,000; Fees Earned, $56,000; Depreciation Expense, $25,000; and Salaries Expense, $23,000. All accounts have normal balances. Prepare closing entry #4 by selecting the account names and dollar amounts from the drop-down menus.
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as on March 31, 2005 and 2006 Particulars 2005 Rs. 2006 Rs. Particulars 2005 Rs. 2006 Rs. Share Capital 9,00,000 9,00,000 Fixed Assets 8,00,000 6,40,000 General Reserve 6,00,000 6,20,000 Investments 1,00,000 1,20,000 Profit & loss a/c 1,12,000 1,36,000 Stock 4,80,000 4,20,000 Creditors 3,36,000 2,68,000 Debtors 4,20,000 9,10,000 Provision for tax 1,50,000 20,000 Bank 2,98,000 3,94,000 Mortgage loan - 5,40,000 20,98,000 24,84,000 20,98,000 24,84,000 Additional Information:...
Given the following information about Oak & Elm Manufacturing Ltd, construct a balance sheet for the...
Given the following information about Oak & Elm Manufacturing Ltd, construct a balance sheet for the period ending 30 June 2018. As at 30 June 2018 the company had cash of $35,000, accounts receivable of $45,000, inventory of $150,000, property, plant and equipment of $350,000 and other assets of $15,000. It had accounts payable of $70,000, notes payable of $36,000, long-term debt of $225,000 and retained earnings of $149,000. What is the book value (original issue value) of the ordinary...
construct an income statement and balance sheet for      the first month of operation, given the...
construct an income statement and balance sheet for      the first month of operation, given the following information:     Sales $104,000.00 Collections $77,000.00 Purchases (paid for half) $60,000.00 Ending inventory $57,000.00 Equipment Depreciation $18,000.00 Vehicle Depreciation $2,000.00 Heat (due next month) $450.00 Electricity $325.00 Telephone $230.00 Advertising $1,200.00 Salaries $15,500.00 Payroll Tax Expense $1,700.00 Office Supplies $200.00 Insurance (due next month) $1,250.00 Loan payment $3,500.00     principal $1,500.00     interest $2,000.00 Legal fees (due next month) $500.00 Accounting $250.00 Vehicle...
Complete the following balance sheet using the information given. Round account balances to the nearest dollar....
Complete the following balance sheet using the information given. Round account balances to the nearest dollar. Balance Sheet Income Statement Cash Sales (All Credit) $40,000 Accounts receivable Cost of goods sold 20,000 Inventory Operating expenses 12,000 Net fixed assets Interest expense 200 Total assets Taxes 2 730 Net income $5,070 Accounts payable Short-term notes payable $1,425 Ratios: Long-term debt Profit Margin = 12.675% Common stock $5,000 Return on Equity = 15% Retained earnings Quick Ratio = 1.2 Total Liabilities and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT