In: Finance
Construct the current assets section of the balance sheet from the following data. (Use cash as a plug figure after computing the other values.) (Use a 360-day year. Do not round intermediate calculations.) Yearly sales (credit) $ 371,000 Inventory turnover 7 times Current liabilities $ 62,000 Current ratio 2 Average collection period 36 days
Current assets:
cash:
Account receivable:
inventory:
total current assets:
Average collection period = ( Accounts receivable / Credit sales ) * Days in a year | |
36 = ( Accounts receivable / 371000 ) * 360 | |
Accounts receivable = 36 * 371000 / 360 = | 37100 |
Current ratio = Current assets / Current liabilities | |
2 = Current assets / 62000 | |
Current assets = 2 * 62000 = | 124000 |
Inventory turnover = Sales / Inventory | |
7 = 371000 / Inventory | |
Inventory = 371000 / 7 = | 53000 |
Cash = Total current assets - Accounts receivable - Inventory = 124000 - 37100 - 53000 = | 33900 |
Current assets : | |
cash | 33900 |
Accounts receivable | 37100 |
Inventory | 53000 |
Total current assets | 124000 |