Question

In: Accounting

A list of accounts for Maple Inc. at 12/31/2017 follows: Accounts Receivable $2,359 Advertising Expense 4,510...

A list of accounts for Maple Inc. at 12/31/2017 follows:

Accounts Receivable $2,359 Advertising Expense 4,510

Buildings and Equipment, Net 55,550

Capital Stock 50,000 Cash 590

Depreciation Expense 2,300 Dividends 6,000

Income Tax Expense 3,200 Income Tax Payable 3,200

Interest Receivable 100 Inventory: January 1, 2017 6,400

Inventory: December 31, 2017 7,500 Land 20,000

Net purchases 39,400 Retained Earnings, January 1, 2017 32,550

Salaries Expense 25,600 Salaries Payable 650

Net sales 83,584 Transportation-In 375

Utilities Expense 3,600

MAPLE INC. BALANCE SHEET AT DECEMBER 31, 2017

Assets Current assets:

Cash $ T $ T $ T $

Total current assets F

Property, plant, and equipment: T $ T $

Total property, plant, and equipment F

Total assets F Liabilities

Current liabilities: T $ T $

Total liabilities F Stockholders' Equity T $ T $

Total stockholders' equity F

Total liabilities and stockholders' equity F

Solutions

Expert Solution

Maple Inc.

Balance Sheet

as at December 31, 2017

Current Assets
Cash 590
Accounts Receivable 2359
Interest Receivable 100
Inventory 7500
Total Current Assets 10549
Non - Current Assets
Land 20000
Building and Equipment 55550
Total Assets 86099
Liabilities
Salaries Payable 650
Income Tax Payable 3200
Total Liabilities 3850
Stockholders' Equity
Capital Stock 50000
Retained Earnings ( 32550 - 301) 32249
Total Stockholders' Equity 32349
Total Liabilities and Stockholders' Equity 86099

Calculation showing profit for the year ended December 31, 2017.

Net Sales 83584
Add : Ending Inventory 7500
Less : Net Purchases (39400)
Less : Beginning inventory (6400)
Less : Salaries Expense (25600)
Less : Transportation (375)
Less : Advertising Expense (4510)
Less : Utility Expense (3600)
Less : Depreciation (2300)
Less : Income Tax Expense (3200)
Less : Dividend (6000)
Profit / (Loss) (Carried to retained earnings) (301)

Related Solutions

Financial Statements A list of accounts for Lloyd Inc. at December 31, 2017, follows: Accounts Receivable...
Financial Statements A list of accounts for Lloyd Inc. at December 31, 2017, follows: Accounts Receivable $56,359 Net purchases $61,608 Advertising Expense 12,900 Retained Earnings, January 1, 2017 28,252 Capital Stock 50,000 Salaries Payable 650 Cash 22,340 Net sales 111,760 Dividends 6,000 Transportation-In 375 Income Tax Expense 1,450 Utilities Expense 1,800 Income Tax Payable 1,450 Wages and Salaries Expense 23,000 Inventory: Wages Payable 120    January 1, 2017 6,400    December 31, 2017 5,900 1. Determine cost of goods sold for 2017....
Balance sheet accounts for Thin Man Securities on 12/31/2017 are as follows: Cash                            &nbsp
Balance sheet accounts for Thin Man Securities on 12/31/2017 are as follows: Cash                                                                       $106,000 Marketable Securities                                               374,000 Accounts Receivable, Net                                         240,000 Inventory                                                                 260,000 Prepaid Expenses                                                       42,000             Total  Current Assets                                        $1,022,000       Accounts Payable                                                      290,000       Other Accrued Liabilities                                              75,000       Short Term Debt                                                         130,000             Total Current Liabilities                                    $ 495,000 A. Calculate the working capital, current ratio and acid test ratio for Thin Man Securities B. In a separate set of calculations, show the “Total effect” of all the transactions below in a new balance sheet.  Then, recalculate the ratios calculated in A. 1. Credit sales...
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ...................................................................
SMC, Inc. Balance Sheet December 31, 2017 Assets Cash ......................................................................................................... $34,500 Accounts receivable ................................................................................ 25,000 Inventory .................................................................................................. 10,000 Supplies ................................................................................................... 200 Total assets.............................................................................................. $69,700 Liabilities and Stockholders’ Equity Liabilities: Accounts payable ............................................................................. $12,000 Salaries payable ............................................................................... 1,000 Income taxes payable ...................................................................... 3,675 Total liabilities.......................................................................................... $16,675 Stockholders’ equity: Capital stock (10,000 shares outstanding).................................... $25,000 Retained earnings ............................................................................ 28,025 Total stockholders’ equity ....................................................................... 53,025 Total liabilities and stockholders’ equity................................................ $69,700 SMC, Inc. Income Statement For the Year Ended December31,2017 Sales revenue .............................................................................................
The Accounts Receivable balance for Gold​, Inc. at December​ 31, 2017​, was $27,000. During 2018​, Gold...
The Accounts Receivable balance for Gold​, Inc. at December​ 31, 2017​, was $27,000. During 2018​, Gold earned revenue of 461,000 on account and collected $326,000 on account. Gold wrote off $6,400 receivables as uncollectible. Industry experience suggests that uncollectible accounts will amount to 2​% of accounts receivable. 1. Assume Gold had an unadjusted $1,800 credit balance in Allowance for Bad Debts at December ​31, 2018. Journalize Gold​'s December ​31, 2018​, adjustment to record bad debts expense using the​ percent-of-receivables method....
.Statement of Cash Flows. Assets 31/12/2017 31/12/2016 Cash 81000 121500 Accounts receivable, net 79500 119250 Inventory...
.Statement of Cash Flows. Assets 31/12/2017 31/12/2016 Cash 81000 121500 Accounts receivable, net 79500 119250 Inventory 241500 362250 Land 270000 405000 Building 450000 675000 Accumulated depreciation—building -112500 -168750 Equipment 2347500 3521250 Accumulated depreciation—equipment -265500 -398250 Total of Assets 3091500 4637250 Liabilities & Equity Accounts payable 303000 454500 Bonds payable 675000 1012500 Capital stock, $10 par 1875000 2812500 Retained earnings 238500 357750 Total of Liabilities & Equity 3091500 4637250 Additional Data: 1. Net income for the year amounted to $163,500. 2....
aaaaa bonded company reported the following on its 12/31/2017 financial statements: Accounts Receivable (net of a...
aaaaa bonded company reported the following on its 12/31/2017 financial statements: Accounts Receivable (net of a $16,000 Allowance) of $104,000 Consider that during 2018 Layer Cake accrued bad debt at 3% of credit sales, reported actual customer write offs of $21,000, credit sales of $800,000, and cash collections from customers as payment on account of $789,000. Additionally, the controller determined (from a detailed 12/31 aging analysis) that it would be appropriate to report the receivables on the 12/31/2018 balance sheet...
From inception of operations to December 31, 2017, Collin, Inc. provided for uncollectible accounts receivable under...
From inception of operations to December 31, 2017, Collin, Inc. provided for uncollectible accounts receivable under the allowance method: provisions were made monthly at 1% of credit sales; bad debts written off were charged to the allowance account; recoveries of bad debts previously written off were credited to the allowance account; and no year-end adjustments to the allowance account were made. Collin’s usual credit terms are net 30 days. The balance in Allowance for Doubtful Accounts was $86,000 at January...
accounts payable $10,600 accounts receivable $11,100 accumulated depreciation $24,000 advertising expense $19,600 cash $46,500 common stock...
accounts payable $10,600 accounts receivable $11,100 accumulated depreciation $24,000 advertising expense $19,600 cash $46,500 common stock $30,000 cost of goods sold 355,500 dividends 5,000 depreciation expense 9,000 equipment 175,000 income tax expense 19,875 income tax payable - insurance expense 4,500 interest expense 3,600 interest revenue 2,500 inventory 29,000 notes payable (due in 9 months) 15,000 prepaid insurance 3,625 rent expense 24,000 retained earnings (beg. bal) 91,000 salaries expense -gen/admin 20,000 salaries expense-selling 34,000 sales revenue 605,100 utilities expense 18,000 What...
ABC reports the following accounts and balances at December 31, 2017: Accounts Payable                     $22,800 Accounts Receivable   &nb
ABC reports the following accounts and balances at December 31, 2017: Accounts Payable                     $22,800 Accounts Receivable                  18,800 Cash                                           24,400 Land                                           82,400 Machine                                   129,200 Merchandise Inventory              63,600 Long-term Note Payable            79,200 Short-term Note Payable            14,400 Paid-in Capital                         200,000 Retained Earnings                             ? Sales Revenue                          122,000 Cost of Goods Sold                     80,000 Operating Expenses                   40,000 Required: Prepare a balance sheet at December 31, 2017 Also, prepare an income statement for the year ended December 31, 2017. Ignore depreciation expense and interest expense.
Below are comparative balance sheets for Tigger Inc. at December 31, 2018 and 2017: 12/31/2018 12/31/2017...
Below are comparative balance sheets for Tigger Inc. at December 31, 2018 and 2017: 12/31/2018 12/31/2017 Cash $ 21,900 $ 10,000 Accounts receivables (net)     50,000    45,000 Inventory     64,000    70,000 Land     0    32,000 Plant assets 580,000 560,000 Accumulated depreciation (103,000) (100,000) $612,900 $617,000 Accounts payable $ 90,000 $ 93,000 Salaries payable      8,000      4,000 Dividends payable 1,700 2,300 Payable for general & admin expenses    18,000    10,000 Income tax payable      9,050     ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT