Question

In: Finance

Last year Almazan Software reported $10.500 million of sales, $6.250 million of operating costs other than...

Last year Almazan Software reported $10.500 million of sales, $6.250 million of operating costs other than depreciation, and $1.300 million of depreciation. The company had $5.000 million of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 25%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $0.670 million. By how much will net income change as a result of the change in depreciation? The company uses the same depreciation calculations for tax and stockholder reporting purposes. (Round your final answer to 3 decimal places.)

a. -$0.388
b. -$0.479
c. -$0.444
d. -$0.436
e. -$0.503

Solutions

Expert Solution

Correct answer is e. -$ 0.503

Working

Particulars Amount (In $'s Millions) Proposed Amount (In $'s Millions)
Sales                     10.500                     10.500
Less: Operating Cost other than Depreciation                       6.250                       6.250
Earnings before Interest Tax & Depreciation (EBITDA)                       4.250                       4.250
Less: Depreciation                       1.300                       1.970
Earnings before Interest & Tax (EBIT)                       2.950                       2.280
Less : Interest ( 5.000* 6.5%)                       0.325                       0.325
Earnings before Tax (EBT)                       2.625                       1.955
Less : Tax @25%                       0.656                       0.489
Earnings after Tax (EAT)                       1.969                       1.466

Net Income Changes = $1.466 - $1.969 = -$0.503


Related Solutions

Last year, Michelson Manufacturing reported $10,250 of sales, $3,500 of operating costs other than depreciation, and...
Last year, Michelson Manufacturing reported $10,250 of sales, $3,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had no amortization charges, it had $3,500 of bonds outstanding that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 21%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $725. By how much will the depreciation change cause the firm's net after-tax income and its...
Last year Tiemann Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and...
Last year Tiemann Technologies reported $10,500 of sales, $6,250 of operating costs other than depreciation, and $1,300 of depreciation. The company had no amortization charges, it had $5,000 of bonds that carry a 6.5% interest rate, and its federal-plus-state income tax rate was 35%. This year's data are expected to remain unchanged except for one item, depreciation, which is expected to increase by $540. By how much will net after-tax income change as a result of the change in depreciation?...
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and...
Last year, Stewart-Stern Inc. reported $11,250 of sales, $4,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds outstanding that carry a 6.50% interest rate, and its federal-plus-state income tax rate was 35.00%. During last year, the firm had expenditures on fixed assets and net operating working capital that totaled $2,000. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. This year's data are expected to...
Rao Construction recently reported $28.00 million of sales, $12.60 million of operating costs other than depreciation,...
Rao Construction recently reported $28.00 million of sales, $12.60 million of operating costs other than depreciation, and $3.00 million of depreciation. It had $8.50 million of bonds outstanding that carry a 7.0% interest rate, and its federal-plus-state income tax rate was 25%. What was Rao's operating income, or EBIT, in millions? a. $14.54 b. $16.56 c. $11.09 d. $16.70 e. $14.40
A company reported $750,000 of sales, 75% of operating costs other than depreciation, and $7,500 of...
A company reported $750,000 of sales, 75% of operating costs other than depreciation, and $7,500 of depreciation. It had $75,000 of bonds that carry a 7.5% interest rate, and its tax rate was 25%. How much was its net cash flow?
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and...
AT&T recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $1,100 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 35%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how much...
Shrives Publishing recently reported $11,500 of sales, $5,500 of operating costs other than depreciation, and $1,250...
Shrives Publishing recently reported $11,500 of sales, $5,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 6.25% interest rate, and its federal-plus-state income tax rate was 25%. During the year, the firm had expenditures on fixed assets and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow? (Round your...
Shrives Publishing recently reported $11,750 of sales, $5,500 of operating costs other than depreciation, and $1,250...
Shrives Publishing recently reported $11,750 of sales, $5,500 of operating costs other than depreciation, and $1,250 of depreciation. The company had $3,500 of bonds that carry a 6.25% interest rate, and its federal-plus-state income tax rate was 35%. During the year, the firm had expenditures on fixed assets and net operating working capital that totaled $1,550. These expenditures were necessary for it to sustain operations and generate future sales and cash flows. What was its free cash flow? (Round your...
Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation,...
Watson Oil recently reported (in millions) $8,250 of sales, $5,750 of operating costs other than depreciation, and $850 of depreciation. The company had $3,200 of outstanding bonds that carry a 5% interest rate, and its federal-plus-state income tax rate was 25%. In order to sustain its operations and thus generate future sales and cash flows, the firm was required to make $1,250 of capital expenditures on new fixed assets and to invest $300 in net operating working capital. By how...
Boston Inc. recently reported $125,000 of sales, $75,500 of operating costs other than depreciation, and $10,200...
Boston Inc. recently reported $125,000 of sales, $75,500 of operating costs other than depreciation, and $10,200 of depreciation. The company had $16,500 of outstanding bonds that carry a 7.25% interest rate, and its federal-plus-state income tax rate was 40%. How much was the firm's net income? The firm uses the same depreciation expense for tax and stockholder reporting purposes. (Round your intermediate and final answers to two decimal places.)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT