In: Accounting
The following comparative current asset information has been extracted from a balance sheet for two successive years. Complete a horizontal analysis for years 0007 too 0008 and a vertical common-sized analysis for year 0008. show the increase (+) or decrease (-) in dollars and the percentage of changes in the horizontal analysis
current assets | year 0007 | year 0008 |
cash | $10,000 | $12,000 |
credit card | 1,000 | 1,500 |
accounts receivable | 800 | 880 |
food inventory | 11,200 | 7,840 |
prepaid expenses | 3,300 | 4,620 |
total current assets | $26,300 | 26,840 |
Here is the horizontal analysis
Current Assets | Year 0007 | Year 0008 | Variance | % of Change |
Cash | $ 10,000 | $ 12,000 | $ 2,000 | 20% |
Credit Card | $ 1,000 | $ 1,500 | $ 500 | 50% |
Accounts Receivable | $ 800 | $ 880 | $ 80 | 10% |
Food Inventory | $ 11,200 | $ 7,840 | $ -3,360 | -30% |
Prepaid Expenses | $ 3,300 | $ 4,620 | $ 1,320 | 40% |
Total Current Assets | $ 26,300 | $ 26,840 | $ 540 | 2% |
Here is the vertical analysis (shown as percentage of total current assets)
Current Assets | Year 0007 | Year 0008 | ||
Cash | $ 10,000 | 38% | $ 12,000 | 45% |
Credit Card | $ 1,000 | 4% | $ 1,500 | 6% |
Accounts Receivable | $ 800 | 3% | $ 880 | 3% |
Food Inventory | $ 11,200 | 43% | $ 7,840 | 29% |
Prepaid Expenses | $ 3,300 | 13% | $ 4,620 | 17% |
Total Current Assets | $ 26,300 | 100% | $ 26,840 | 100% |