Question

In: Accounting

The following comparative current asset information has been extracted from a balance sheet for two successive...

The following comparative current asset information has been extracted from a balance sheet for two successive years. Complete a horizontal analysis for years 0007 too 0008 and a vertical common-sized analysis for year 0008. show the increase (+) or decrease (-) in dollars and the percentage of changes in the horizontal analysis

current assets year 0007 year 0008
cash $10,000 $12,000
credit card 1,000 1,500
accounts receivable 800 880
food inventory 11,200 7,840
prepaid expenses 3,300 4,620
total current assets $26,300 26,840

Solutions

Expert Solution

Here is the horizontal analysis

Current Assets Year 0007 Year 0008 Variance % of Change
Cash $ 10,000 $ 12,000 $    2,000 20%
Credit Card $    1,000 $    1,500 $       500 50%
Accounts Receivable $       800 $       880 $         80 10%
Food Inventory $ 11,200 $    7,840 $ -3,360 -30%
Prepaid Expenses $    3,300 $    4,620 $    1,320 40%
Total Current Assets $ 26,300 $ 26,840 $       540 2%

Here is the vertical analysis (shown as percentage of total current assets)

Current Assets Year 0007 Year 0008
Cash $ 10,000 38% $ 12,000 45%
Credit Card $    1,000 4% $    1,500 6%
Accounts Receivable $       800 3% $       880 3%
Food Inventory $ 11,200 43% $    7,840 29%
Prepaid Expenses $    3,300 13% $    4,620 17%
Total Current Assets $ 26,300 100% $ 26,840 100%

Related Solutions

The following information has been extracted from the trial balance worksheet of Motorize IT for its...
The following information has been extracted from the trial balance worksheet of Motorize IT for its 3rd year of operation ended November 30, 2019. Motorize IT Adjusted Trial Balance November 30, 2019 ACCOUNT DEBIT CREDIT Cash $  11,000 Accumulated amortization – printing press 10,600 Accounts receivable 11,770 Accounts payable 6,789 Supplies 6,110 Sales of Software - CD’s 4,000 Prepaid insurance 1,500 Unearned consulting fees 2,897 Printing press 16,600 Amortization expense – printing press 7,500 Prepaid rent 3,130 Patents (expire 2024) 7,000...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 600 Tax rate: T =  ...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 400 Tax rate: T =  ...
Referring to the following data of the Omani Company, that extracted from the balance sheet at...
Referring to the following data of the Omani Company, that extracted from the balance sheet at 31\12\2019, answer the following questions: -       (Note; Write all Equations regarding the questions) The company manager targets to reduce the current ratio in the year (2020) by 33% from the previous year (2019), this requiring to downsize the amount of the total current asset. To what level can the manager reduce the total current asset to achieve this target at (2020)? (Suppose the other...
Referring to the following data of the Omani Company, that extracted from the balance sheet at...
Referring to the following data of the Omani Company, that extracted from the balance sheet at 31\12\2019, answer the following questions: -          (Note; Write all Equations regarding the questions) The company manager targets to reduce the current ratio in the year (2020) by 33% from the previous year (2019), this requiring to downsize the amount of the total current asset. To what level can the manager reduce the total current asset to achieve this target at (2020)? (Suppose the other...
Referring to the following data of the Omani Company, that extracted from the balance sheet at...
Referring to the following data of the Omani Company, that extracted from the balance sheet at 31\12\2019, answer the following questions: -       (Note; Write all Equations regarding the questions) The company manager targets to reduce the current ratio in the year (2020) by 33% from the previous year (2019), this requiring to downsize the amount of the total current asset. To what level can the manager reduce the total current asset to achieve this target at (2020)? (Suppose the other...
The following is extracted from the income statement and balance sheet of a firm for 2017....
The following is extracted from the income statement and balance sheet of a firm for 2017. (Amounts in $ thousands) Operating income (after tax) 17,507 Net financial expenses 3,060 Comprehensive income 14,447 The firm paid out all income in dividends at the end of the year and there were no share issues during 2017. The book value of common equity at the end of 2017 was $100,600. The cost of equity capital is 11%. (a) Calculate residual income for 2017....
The following trial balance has been extracted from the books of Mr Momoh as at 31...
The following trial balance has been extracted from the books of Mr Momoh as at 31 March 2019 Le000 Le000 Administrative expenses       250 Distribution costs 295 Share capital (all ordinary share of Le 1.00)   270 Share premium 80 Revaluation reserve 20 Dividend    27 Cash at bank and in hand 3 Receivables        233 Interest paid    25 Dividend received    15 Interest received 1 Land and building at cost (land 380 building Le 100) 480 Land and building...
The following trial balance has been extracted from the books of Mr Momoh as at 31...
The following trial balance has been extracted from the books of Mr Momoh as at 31 March 2019 Le000 Le000 Administrative expenses       250 Distribution costs 295 Share capital (all ordinary share of Le 1.00)   270 Share premium 80 Revaluation reserve 20 Dividend    27 Cash at bank and in hand 3 Receivables        233 Interest paid    25 Dividend received    15 Interest received 1 Land and building at cost (land 380 building Le 100) 480 Land and building...
Q6. The following trial balance has been extracted from the books of Abrantier Enterprises as at...
Q6. The following trial balance has been extracted from the books of Abrantier Enterprises as at 31st May 2019                                                                          Dr                            Cr                                                                         Gh¢                          Gh¢ Advertising                                                  46,000 Bank                                                              6,000 Cash                                                               2,000 Capital                                                                                         1,114,000 Discount allowed                                          2,000 Discount received                                                                           12,000 Drawings                                                    340,000 Electricity                                                     26,000 Investment                                                    80,000 Investment income received                                                          8,000 Office equipment                                       200,000 Trade Creditors                                                                           104,000 Other creditors                                                                              16,000 Trade debtors                                             130,000 Other debtors                                               30,000 Machinery                                                  400,000 Purchases                                                   428,000 Purchases return                                                                            28,000 Sales                                                                                         1,260,000 Sales return                                                  60,000 Stationery                                                     18,000 Wages                                                        774,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT