In: Finance
I can buy a business that promises a $15,500 cash flow every year for the next 6 years.
How much should I pay to acquire this business if I require a 14% rate of return?
A $50,274.35
B $60.000.87
C $60,274.35
D $60,766.87
E None of the above
8 If you purchased the above business for $55,000, then your NPV is... and you ...value
A $5,274.35; destroyed
B -$9,533.13; created
C $666.87.13; created
D $766.87.23; created
E None of the above
1 ) Correct answer is C $ 60,274.5.
2 ) Correct Answer is E i.e None of the Above becasue if you purchase the business for $55,000 the NPV is $ 5,274.35 and you Created Value.
Working
Year | Cash Flows (In $'s) | Present Value Factor @14% | Present Value |
1 | 15,500.00 | 0.8771 | 13,596.49 |
2 | 15,500.00 | 0.7694 | 11,926.75 |
3 | 15,500.00 | 0.6750 | 10,462.06 |
4 | 15,500.00 | 0.5921 | 9,177.24 |
5 | 15,500.00 | 0.5194 | 8,050.21 |
6 | 15,500.00 | 0.4556 | 7,061.59 |
Present Value of Cash Flows | 60,274.35 |
If you Purchased the business for $55,000 then
Present value of the business = $60,274.35
Less: Purchase Price = $55,000
Net Present Value(60,274.35-55,000) = $ 5,274.35