In: Accounting
Rooney Chemical Company makes three products, B7, K6, and X9, which are joint products from the same materials. In a standard batch of 374,000 pounds of raw materials, the company generates 78,000 pounds of B7, 156,000 pounds of K6, and 140,000 pounds of X9. A standard batch costs $2,992,000 to produce. The sales prices per pound are $4, $8, and $14 for B7, K6, and X9, respectively.
Required
Allocate the joint product cost among the three final products using weight as the allocation base.
Allocate the joint product cost among the three final products using market value as the allocation base.
a)Allocation of Joint product cost among the three final Products using weight as t he allocation Base | |||
Product | Allocation Rate | Weight of Final Products | Allocated Cost ($) |
A | B | C=A*B | |
B7 | $8 | 78,000 | 6,24,000 |
K6 | $8 | 1,56,000 | 12,48,000 |
X9 | $8 | 1,40,000 | 11,20,000 |
Total Allocated Cost | 3,74,000 | 29,92,000 | |
Calculatio n of Allocatio n Rate | |||
Allocation Rate = Standa rd batch Cost to Produce / Standa rd batch of Raw Materials | |||
Allocation Rate = $29,92,000/374,000 = $8.00 | |||
b) Allocation of Joint product cost among the three final Products using Market Value as the allocation Base | |||
Product | Allocation Rate | Weight of Final Products | Allocated Cost($) |
A | B | C=A*B | |
B7 | 0.85 | 3,12,000 | 2,65,200 |
K6 | 0.85 | 12,48,000 | 10,60,800 |
X9 | 0.85 | 19,60,000 | 16,66,000 |
Total Allocated Cost | 35,20,000 | 29,92,000 | |
Calculation of Allocation Rate & Market Value of three final products | |||
Allocation Rate = Standard batch Cost to Produce / Total Market Value of final Products | |||
Product | Pounds generated | Sales price($) | Market value($) |
A | B | C=A*B | |
B7 | 78,000 | 4 | 3,12,000 |
K6 | 1,56,000 | 8 | 12,48,000 |
X9 | 1,40,000 | 14 | 19,60,000 |
Total Allocated Cost | 3,74,000 | 35,20,000 | |
Allocation Rate = $29,92,000/$ 35,20,000 | |||
Allocation Rate = $0.85 |