Question

Classifying Cash Flows
The company provided the following information.
(a)   Cash sales for the year were $50,000; sales on account totaled $60,000. (b) Cost of goods sold was $55,000. (c)   All inventory is purchased on account. (d) Depreciation on building was $31,000 for the year.
(e)   Depreciation on equipment was $2,000.
(f)   Cash collections of accounts receivable were $38,000.
(g) Cash payments on accounts payable for inventory equaled $39,000.
(h)   Rent expense paid in cash was $11,000.
(i)   20,000 shares of common stock were issued for $240,000 in cash.
(j)   Land valued at $106,000 was acquired in exchange for signing a mortgage note payable.
(k)   Equipment was purchased for cash at a cost of $84,000.
(l)   Dividends of $46,000 were declared but not yet paid.
(m) $15,000 of dividends that had been declared the previous year were paid in cash.
(n)   Interest totaling $16,000 was paid in cash during the year.
(o)   A machine used on the assembly line was sold for $12,000 in cash. The machine had a book value of $7,000.
(p) On January 1, the company entered into an operating lease to secure the use of a building having a cash price of $200,000. The first lease payment of $19,000 in cash was made on January 1.
1.   Compute cash from operating activities. 2.   Compute cash from investing activities. 3.   Compute cash from financing activities

Answer 1

Requirement 1:

Cash Flow from Operating activities:

Particulars		Amount
Operating Activities
Cash Sales	50000
Cash Received from customers	38000
Total Receipts in cash		88000
Less: Disbursements for
Rent	11000
Operating Lease rental	19000
Cost of Merchandise purchased	39000
Total Payment in cash		69000
Cash flow from Operating Activities		19000

Requirement 2:

Cash Flow from investing activities:

Cash from investing activities
Purchase of Equipment	-84000
Sale of Machinery	12000
Cash from Investing Activities		-72000

Requirement 3:

Cash Flow from Financing Activities:

Cash from financing Activities
Issue of Common Stock	240000
Less: Dividend paid          Interest paid	-15000 -16000
Cash from financing activities		209000