In: Accounting
At the beginning of the current period, Muebles de Pavo Real, a furniture company out of Madrid, Spain, had the following data referring to its inventory at the end of March. They use the FIFO method for costing. They sold 1800 chairs: 300 of type A and 1000 of Type B and 500 of type C. They apply the lower of cost or market to the total inventory. Determine the cost of goods sold. Remember write-downs of inventory are included in the COGS.
Cost/purchases |
Type A |
Type B |
Type C |
March 1—Beginning Inventory |
200- € 200 each |
800 - € 50 each |
250 - € 100 each |
March 10—purchases |
10 - € 205 each |
200 - € 45 each |
125 - € 102 each |
March 15—purchases |
|
100 - € 52 each |
250- € 106 each |
March 20—purchases |
90 - € 210 each |
|
100 - € 110 each |
March 25—purchases |
150- € 205 each |
175 - € 55 each |
|
March 30—purchases |
50 - € 207 each |
450 - € 50 each |
|
Market for chairs at end of March
Type A |
Type B |
Type C |
€ 202 |
€ 53 |
€ 90 |
Sales:
Type A: Type B: Type C:
190 @ € 340 500 @ € 75 500 @ € 175
100 @ € 360 400 @ € 80
10 @ € 365 100 @ € 90
Cost using FIFO (10 points)
Type A
Type B
Type C Total:
Value of ending inventory (5 points)
FIFO:
Market
Adjustment: Value of ending Inventory:
Gross Profit Margin:
cost using fifo method is
for type A
quantity | cost | amount |
200 | 200 | 40000 |
10 | 205 | 2050 |
90 | 210 | 18900 |
60950 |
for type b
quantity | cost | amount |
800 | 50 | 40000 |
100 | 45 | 4500 |
100 | 45 | 4500 |
49000 |
for type c
quantity | cost | amount |
250 | 100 | 25000 |
125 | 102 | 12750 |
125 | 106 | 13250 |
51000 |
TOTAL COST IS 60950+49000+51000=160950
TOTAL SALE VALUE FOR TYPE A ,B, C IS 104250+78500+87500=270250
GROSS PROFIT IS 109300 AND GP % IS 40.44% (109300/270250*100)
VALUE OF ENDING INVENTORY IS
TYPE A | TYPE B | TYPE C |
150*205=30750 | 100*52=5200 | 125*106=13250 |
50*207=10350 | 175*55=9626 | 100*110=11000 |
450*50=22500 | ||
total qty=200 | total qty is 725 | total qty is 225 |
total cost is 51450 | total cost is 37325 | total cost is 24250 |
cost at market rate and FIFO and differences
type | quantity | market rate | FIFO | difference | cost |
A | 200 | 200*202=40400 | 51450 | 11050 | 40400 |
B | 725 | 725*53=38425 | 37325 | 1100 | 37325 |
C | 225 | 225*90=20250 | 24250 | 4000 | 20250 |
119325 | 113025 | 97975 | |||
AS PER ACCOUNTING CONCEPT INVENTORY SHOULD BE VALUED AT COST ARE NET REALISABLE WHICH EVER IS LOWER SO OVER ALL ENDING INVENTORY IS VALUE IS 97975
FEEL FREE TO ASK THANK YOU