In: Accounting
On January 1, 2017, Alison, Inc., paid $83,600 for a 40 percent interest in Holister Corporation’s common stock. This investee had assets with a book value of $279,500 and liabilities of $118,500. A patent held by Holister having a $6,800 book value was actually worth $42,800. This patent had a six-year remaining life. Any further excess cost associated with this acquisition was attributed to goodwill. During 2017, Holister earned income of $33,500 and declared and paid dividends of $11,000. In 2018, it had income of $68,000 and dividends of $16,000. During 2018, the fair value of Allison’s investment in Holister had risen from $92,900 to $103,200.
a. Assuming Alison uses the equity method, what balance should appear in the Investment in Holister account as of December 31, 2018?
b. Assuming Alison uses fair-value accounting, what income from the investment in Holister should be reported for 2018?
(a) Using Equity Method : As Per International Accounting Standard 28, Investment in Associates is recognized using equity method which is as follows :
Calculation of Fair Value of Net Assets of Investee = 279500-118500 -6800(book value) + 42800(Patent Worth)
= 197000
Investor Share in Net Assets = 40% of 197000 = 78800
Calculation of Goodwill = Consideration Paid- Investor Share in Net Assets
= 83600- 78800 = 4800.
So initial recognition would be:
Investment in Associates Dr. 78800
Goodwill Dr 4800
To Bank 83600
Recognition on 31 Dec,2018
Initial Recognition 78800
+ 2017 Income Share 13400 (40% of 33500)
-2017 Dividend Share 4400 (40% of 11000)
+2018 Income Share 27200 (40% of 68000)
-2018 Dividend Share 6400 (40% of 16000)
Carrying Value on 31 Dec 108600
(B) Using Fair Value Method :
Initial Recognition would be at full value i.e 83600
Thereafter, book value will be adjusted for fair value changes.
Carrying Amount on 1 Jan , 2017 | 83600 |
IN 2017(92900-83600) | 9300 |
IN 2018(103200-92900) | 10300 |
Carrying Amount on 31 Dec,2018 | 103200 |
In 2018, Amount that would be credited to Net income under fair value method would be :
Dividend received 6400
Fair Value increase 10300(103200-92900)
Total 16700
Journal Entries Would be:
Bank Dr 6400
To Dividend Revenue Income 6400
Investment Dr. 10300
To Unrealized Gains 10300