disturbed, inc., had the following operating results for the past year: sales = $22,616; depreciation... Question:...

disturbed, inc., had the following operating results for the past year: sales = $22,616; depreciation... Question: Disturbed, Inc., had the following operating results for the past year: sales = $22,616; deprecia... Disturbed, Inc., had the following operating results for the past year: sales = $22,616; depreciation = $1,480; interest expense = $1,192; costs = $16,575. The tax rate for the year was 38 percent. What was the company's operating cash flow?

$2,089 $3,369 $4,761 $7,321 $3,213

Solutions

Expert Solution

Solution:
	Answer is 3rd option $4,761

Working Notes:

A	Sales	22,616
B	Costs	16,575
C	Depreciation	1,480
D=A-B-C	Earnings before interests and taxes (EBIT)	4,561
E	Interest expense	1,192
F=D-E	Earnings before taxes (EBT)	3,369
G = F x 38%	Tax ( 38% x 3,369)	1280.22
H = F-G	Net Income	2,088.78

	operating cash flow
I	Earnings before interests and taxes (EBIT)	4,561
J	Add: Depreciation	1,480
K	Less: Taxes	1280.22
L=I+J-K	operating cash flow	4,760.78
		4,761 (rounded off)
Notes:	Operating cash flow is actual cash flow from operation as depreciation expense is non cash expense and interest expense is financing expense so it is not considered in operating cash flow calculation



Please feel free to ask if anything about above solution in comment section of the question.

jeff jeffy answered 6 months ago

Next > < Previous

Related Solutions

Disturbed, Inc., had the following operating results for thepast year: sales = $22,586; depreciation =...

Disturbed, Inc., had the following operating results for the past year: sales = $22,586; depreciation = $1,300; interest expense = $1,048; costs = $16,485. The tax rate for the year was 35 percent. What was the company's operating cash flow?Multiple Choice$7,415$2,980$4,787$3,753$2,439

Benjamin Company had the following results of operations for the past year: Sales (19,400 units at...

Benjamin Company had the following results of operations for the past year: Sales (19,400 units at $8) $ 155,200 Direct materials and direct labor $ 97,000 Overhead (20% variable) 19,400 Selling and administrative expenses (all fixed) 27,160 (143,560 ) Operating income $ 11,640 A foreign company (whose sales will not affect Benjamin’s market) offers to buy 4,850 units at $6.40 per unit. In addition to variable manufacturing costs, selling these units would increase fixed overhead by $490 and selling and...

Markson Company had the following results of operations for the past year: Sales (8,000 units at...

Markson Company had the following results of operations for the past year: Sales (8,000 units at $20.20) $ 161,600 Variable manufacturing costs $ 86,800 Fixed manufacturing costs 15,200 Variable selling and administrative expenses 12,800 Fixed selling and administrative expenses 20,200 (135,000 ) Operating income $ 26,600 A foreign company whose sales will not affect Markson's market offers to buy 2,000 units at $14.30 per unit. In addition to variable manufacturing costs, selling these units would increase fixed overhead by $1,620...

Lattimer Company had the following results of operations for the past year: Sales (15,000 units at...

Lattimer Company had the following results of operations for the past year: Sales (15,000 units at $11.65) $ 174,750 Variable manufacturing costs $ 92,250 Fixed manufacturing costs 15,750 Selling and administrative expenses (all fixed) 30,750 (138,750 ) Operating income $ 36,000 A foreign company offers to buy 4,300 units at $6.80 per unit. In addition to existing costs, selling these units would add a $0.18 selling cost for export fees. Lattimer’s annual production capacity is 25,000 units. If Lattimer accepts...

Benjamin Company had the following results of operations for the past year: Sales (11,300 units at...

Benjamin Company had the following results of operations for the past year: Sales (11,300 units at $19) $ 214,700 Direct materials and direct labor $ 56,500 Overhead (20% variable) 11,300 Selling and administrative expenses (all fixed) 13,560 (81,360 ) Operating income $ 133,340 A foreign company (whose sales will not affect Benjamin’s market) offers to buy 2,825 units at $15.20 per unit. In addition to variable manufacturing costs, selling these units would increase fixed overhead by $960 and selling and...

Question 1 Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600;...

Question 1 Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600; cost of goods sold of $21,800; depreciation expense of $4,200; interest expense of $1,040; dividends paid of $1,000. At the beginning of the year, net fixed assets were $23,600, current assets were $6,800, and current liabilities were $3,800. At the end of the year, net fixed assets were $25,800, current assets were $7,900, and current liabilities were $3,900. Total taxes are $1,500 ($1,424 paid,...

JenSteel, Inc., had the following results for last year: Total Per Unit Sales $ 2,000,000 $ &nbsp

JenSteel, Inc., had the following results for last year: Total Per Unit Sales $ 2,000,000 $ 40.00 Variable Costs 1,250,000 25.00 Contribution Margin $ 750,000 $ 15.00 Fixed Costs 400,000 Operating Income $ 350,000 Prepare a new income statement for each of the following scenarios. Consider each scenario independently. Sales volume increases by 10% The sales price decreases by 5%. Variable costs per unit decrease by $1.50. A new advertising campaign costing $90,000 increases sales volume by...

In 2020, Garage Doors Inc. had sales of $350 million. Operating costs, depreciation and interest were...

In 2020, Garage Doors Inc. had sales of $350 million. Operating costs, depreciation and interest were $230 million, $30 million and $10 million respectively. It’s corporate tax rate is 40%. The company reported $40 million in operating current assets and $14 million in operating current liabilities. It also reported net property, plant and equipment of $70 million and Long Term Debt $180 million. For 2019, net operating working capital was $28 million, net property, plant and equipment was $60 million...

Precision Manufacturing had the following operating results for 2014: sales = $36,942; cost of goods sold...

Precision Manufacturing had the following operating results for 2014: sales = $36,942; cost of goods sold = $24,600; depreciation expense = $1,700; interest expense = $1,400; dividends paid = $1,000. At the beginning of the year, net fixed assets were $14,300, current assets were $8,700, and current liabilities were $6,600. At the end of the year, net fixed assets were $13,900, current assets were $9,200, and current liabilities were $7,400. The tax rate for 2014 was 34 percent. What is...

Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600; cost of...

Thomson Corporation had the following operating results for 2019 (in 000’s): sales of $30,600; cost of goods sold of $21,800; depreciation expense of $4,200; interest expense of $1,040; dividends paid of $1,000. At the beginning of the year, net fixed assets were $23,600, current assets were $6,800, and current liabilities were $3,800. At the end of the year, net fixed assets were $25,800, current assets were $7,900, and current liabilities were $3,900. Total taxes are $1,500 ($1,424 paid, and $76...

Subjects