Question

In: Finance

Suppose you own a small company that is contemplating construction of a suburban office block. The...

Suppose you own a small company that is contemplating construction of a suburban office block. The cost of buying the land and constructing the building is $755,000. Your company has cash in the bank to finance construction. Your real estate adviser suggests that you rent out the building for two years at $32,750 a year and predicts that at the end of that time you will be able to sell the building for $862,000.

Thus there are now two future cash flows--a cash flow of C1 = $32,750 at the end of year 1 and a further cash flow of C2 = ($32,750 + 862,000) = $894,750 at the end of the second year.

a. Calculate the NPV of the office building venture at interest rates of 7, 12, and 17%. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.)

Net Present Value at 7% ?

Net Present Value at 12%

?
Net Present Value at 17% ?

b. At what discount rate (approximately) would the project have a zero NPV? Check your answer by calculating the NPV at your approximate rate; it should be close to zero. (Enter your answer as a percent rounded to the nearest whole number.)

Approximate discount rate ? %

Solutions

Expert Solution


Related Solutions

Suppose you own a small company that is contemplating construction of a suburban office block. The...
Suppose you own a small company that is contemplating construction of a suburban office block. The cost of buying the land and constructing the building is $770,000. Your company has cash in the bank to finance construction. Your real estate adviser suggests that you rent out the building for two years at $33,500 a year and predicts that at the end of that time you will be able to sell the building for $868,000. Thus there are now two future...
ABC Furniture Company started construction of a office building for it’s own use at an estimated...
ABC Furniture Company started construction of a office building for it’s own use at an estimated cost of $5,000,000 on January 1, 2016. ABC expected to complete the building by December 31, 2016. ABC has the following debt obligations outstanding during the construction period. Construction Loan­ 12% interest, payable semiannually, issued December 31, 2015 $2,000,000 Short Term Loan ­ 10% interest, payable monthly, and principal payable at maturity on May 30, 2017 $1,400,000 Long­term loan – 11% interest, payable on...
The Furniture Company started construction of a combination office and warehouse building for its own use...
The Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $14,500,000 on January 1, 2020. The Furniture Company expected to complete the building by December 31, 2020. The Furniture Company has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $5,800,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 4,060,000 Long-term loan-11% interest, payable...
NashFurniture Company started construction of a combination office and warehouse building for its own use at...
NashFurniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,500,000 on January 1, 2020. Nash expected to complete the building by December 31, 2020. Nash has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,800,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 1,260,000 Long-term loan-11% interest, payable on January 1 of each...
Nash Furniture Company started construction of a combination office and warehouse building for its own use...
Nash Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $ 4,953,300 on January 1, 2017. Nash expected to complete the building by December 31, 2017. Nash has the following debt obligations outstanding during the construction period. Construction loan- 12% interest, payable semiannually, issued December 31, 2016 $2,015,500 Short-term loan- 10% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,609,200 Long-term loan- 11% interest, payable...
Grouper Furniture Company started construction of a combination office and warehouse building for its own use...
Grouper Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $5,024,000 on January 1, 2017. Grouper expected to complete the building by December 31, 2017. Grouper has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2016 $1,990,600 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,603,500 Long-term loan-11% interest, payable on January 1 of...
Riverbed Furniture Company started construction of a combination office and warehouse building for its own use...
Riverbed Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $3,000,000 on January 1, 2020. Riverbed expected to complete the building by December 31, 2020. Riverbed has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,200,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 840,000 Long-term loan-11% interest, payable on January 1 of...
Bramble Furniture Company started construction of a combination office and warehouse building for its own use...
Bramble Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $2,500,000 on January 1, 2020. Bramble expected to complete the building by December 31, 2020. Bramble has the following debt obligations outstanding during the construction period. Construction loan-12% interest, payable semiannually, issued December 31, 2019 $1,000,000 Short-term loan-10% interest, payable monthly, and principal payable at maturity on May 30, 2021 700,000 Long-term loan-11% interest, payable on January 1 of...
Nash Furniture Company started construction of a combination office and warehouse building for its own use...
Nash Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,600,000 on January 1, 2021. Nash expected to complete the building by December 31, 2021. Nash has the following debt obligations outstanding during the construction period. Construction loan—10% interest, payable semi-annually, issued December 31, 2020, maturity on December 31, 2030 $2,096,000 Short-term loan—8% interest, payable monthly, and principal payable at maturity on May 30, 2022 1,422,000 Long-term loan—9% interest,...
Skysong Furniture Company started construction of a combination office and warehouse building for its own use...
Skysong Furniture Company started construction of a combination office and warehouse building for its own use at an estimated cost of $4,981,900 on January 1, 2017. Skysong expected to complete the building by December 31, 2017. Skysong has the following debt obligations outstanding during the construction period. Construction loan-10% interest, payable semiannually, issued December 31, 2016 $2,000,100 Short-term loan-8% interest, payable monthly, and principal payable at maturity on May 30, 2018 1,595,800 Long-term loan-9% interest, payable on January 1 of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT