Question

In: Accounting

Analyze Deere & Company Deere & Company (DE) manufactures and distributes farm and construction machinery that...

Analyze Deere & Company

Deere & Company (DE) manufactures and distributes farm and construction machinery that it sells around the world. In addition to its manufacturing operations, Deere’s credit division loans money to customers to finance the purchase of their farm and construction equipment.

The following information is available for three recent years (in millions except per-share amounts):

Year 3 Year 2 Year 1
Net income (loss) $1,523.9 $1,940.0 $3,161.7
Preferred dividends $ 0.00 $ 0.00 $ 0.00
Interest expense $ 763.7 $ 680.0 $ 664.0
Shares outstanding for computing earnings per share 315 334 363
Cash dividend per share $ 2.40 $ 2.40 $ 2.22
Average total assets $ 57,965 $ 59,642 $ 60,429
Average stockholders’ equity $ 6,644 $ 7,912 $ 9,667
Average stock price per share $ 92.03 $ 81.10 $ 85.58

1. Calculate the following ratios for each year (Round ratios and percentages to one decimal place, except for per-share amounts. Round per-share amounts to two decimal places.):

Year 3 Year 2 Year 1
a. Return on total assets % % %
b. Return on stockholders' equity % % %
c. Earnings per share $    $ $
d. Dividend yield % % %
e. Price-earnings ratio

2. Based on these data, which of the following statements is correct?

  1. Deere’s profitability, as measured by earnings per share, has improved significantly during the three-year period.
  2. The returns on total assets and total stockholders’ equity have also improved significantly during this period.
  3. The dividend yield increased significantly in Year 3 due to a large increase in the cash dividend.
  4. The price-earnings ratio has improved during this three-year period as the share price has increased at a faster pace than earnings.

Solutions

Expert Solution

Question 1

Return on Asset = Net Income / Average Total Assets * 100

Particulars Year 3 Year 2 Year 1
Net Income 1,523.90 1,940 3,161.70
÷ Average Total Assets 57,965 59,642 60,429
* 100 100 100 100
Return on Assets in % 2.6% 3.3% 5.2%

Return on Stockholders Equity = Net Income / Average Stockholders Equity * 100

Particulars Year 3 Year 2 Year 1
Net Income 1,523.90 1,940 3,161.70
÷ Average Stockholders Equity 6,644 7,912 9,667
* 100 100 100 100
Return on Stockholders Equity 22.9% 24.5%

32.7%

Earnings per Share = Net Income attributable to Common Stockholders / Weighted Average Shares

Particulars Year 3 Year 2 Year 1
Net Income attributable to Common Stockholders 1,523.90 1,940 3,161.70
÷ Weighted Average Outstanding Shares 315 334 363
Earnings per share in $ 4.84 5.81 8.71

As Preferred Dividends are $ 0 in all three years then Neet Income will be equal to Net Income attributable to Common Stockholders.

Dividend Yield = Cash Dividend per Share / Average Stock per Share * 100

Particulars Year 3 Year 2 Year 1
Cash Dividend per Share 2.40 2.40 2.22
÷ Average Stock Price per Share 92.03 81.10 85.58
* 100 100 100 100
Dividend Yield in % 2.6% 2.9%

2.6%

Price Earnings Ratio = Average Stock Price per Share/ Earnings per Share

Particulars Year 3 Year 2 Year 1
Average Stock Price per Share 92.03 81.10 85.58
÷ Earnings per Share 4.84 5.81 8.71
Price Earnings Ratio 19 Times 13.9 Times

9.8 Times

Question 2

Option 4 is the Correct Answer.

Price Earnings Ratio has improved during the three year period as share price has increased at a faster pace than earnings.


Related Solutions

Problem B Deere & Company manufactures, distributes, and finances a full range of agricultural equipment; a...
Problem B Deere & Company manufactures, distributes, and finances a full range of agricultural equipment; a broad range of industrial equipment for construction, forestry, and public works; and a variety of lawn and grounds care equipment. The company also provides credit, health care, and insurance products for businesses and the general public. Consider the following information from the Deere & Company Annual Report: (in millions) Year 1 Year 2 Year 3 Year 4 Sales $12,791 $13,822 $11,751 $13,137 Cost of...
Miller, Inc. manufactures construction equipment and farm machinery tires. For the month of June, year 1,...
Miller, Inc. manufactures construction equipment and farm machinery tires. For the month of June, year 1, Miller expects to produce 2,500 tires and sell the same number at $1,000 per tire. Budgeted selling and administrative costs for the tires (all fixed) are expected to equal to $50,000. The standard costs per tire are as follows: Direct materials 100 pounds @ $2/pound $200 Direct labor 20 DLH @ $9/DLH 180 Variable overhead 4.5 MH @$10/MH 45 Fixed overhead 4.5 MH @$50/MH...
Rosario Company, which is located in Buenos Aires, Argentina, manufactures a component used in farm machinery....
Rosario Company, which is located in Buenos Aires, Argentina, manufactures a component used in farm machinery. The firm’s fixed costs are 3,900,000 p per year. The variable cost of each component is 1,700 p, and the components are sold for 3,200 p each. The company sold 6,000 components during the prior year. (p denotes the peso, Argentina’s national currency. Several countries use the peso as their monetary unit. On the day this exercise was written, Argentina’s peso was worth 0.104...
The following table contains current asset and current liability balances for Deere and Company​(DE):   a.  Measure...
The following table contains current asset and current liability balances for Deere and Company​(DE):   a.  Measure the liquidity of Deere​ & Co. for each year using the​ company's net working capital and current ratio. b.  Is the trend in​ Deere's liquidity improving over this​ period? ​ ($ thousands) 2013 2012 2011   Current assets   Cash and cash equivalents 2,181,000 2,177,600 1,624,900 ​ Short-term investments 0 1,626,900 0   Net receivables 3,979,600 3,753,300 3,593,600   Inventory 3,007,800 2,259,400 1,846,100   Total current assets 9,168,400 9,817,200...
According to Case 19- Deere & Company in 2014: Its International Strategy in the Agricultural, Construction,...
According to Case 19- Deere & Company in 2014: Its International Strategy in the Agricultural, Construction, and Forestry Equipment Industry, how have the Deere and Company’s business strategy choices strengthened or weakened its competitive position in the agricultural and construction equipment industry? Is Deere and Company’s international strategy best characterized as a multi-country, global or hybrid? Please explain.
ABC Construction (ABC or the “Company”), an SEC registrant, is a construction company that manufactures commercial...
ABC Construction (ABC or the “Company”), an SEC registrant, is a construction company that manufactures commercial and residential buildings. On March 1, 2018, the Company entered into an agreement with a customer, Village Apartments, to construct a residential apartment building for a fixed price of $1.5 million. The Company estimates that it will incur costs of $1 million to complete construction of the apartment building. The apartment building will only transfer to Village Apartments once the construction of the entire...
ABC Construction (ABC or the “Company”), an SEC registrant, is a construction company that manufactures commercial...
ABC Construction (ABC or the “Company”), an SEC registrant, is a construction company that manufactures commercial and residential buildings. On March 1, 2018, the Company entered into an agreement with a customer, Village Apartments, to construct a residential apartment building for a fixed price of $1.5 million. The Company estimates that it will incur costs of $1 million to complete construction of the apartment building. The apartment building will only transfer to Village Apartments once the construction of the entire...
Cannon Construction (Cannon or the “Company”), an SEC registrant, is a construction company that manufactures commercial...
Cannon Construction (Cannon or the “Company”), an SEC registrant, is a construction company that manufactures commercial and residential buildings. On March 1, 2017, the Company entered into an agreement with a customer, Thornock Square Apartments, to construct a residential apartment building for a fixed price of $1.5 million. The Company estimates that it will incur costs of $1 million to complete construction of the apartment building. The apartment building will only transfer to Thornock Square Apartments once the construction of...
Company Detox, is a private company that designs, manufactures and distributes certain consumer products. In this...
Company Detox, is a private company that designs, manufactures and distributes certain consumer products. In this fiscal year, Detox had revenues of $367M and earnings of $27M. Detox company has filed a registration statement with the SEC for its IPO. If the industry average MV/Earnings ratio and MV/Revenues ratio for the recent fiscal year were 27.08 and 0.64 respectively. Estimate the IPO price for Detox Company using the MV/Revenues ratio and assuming that they will issue 21M shares.
Company Detox, is a private company that designs, manufactures and distributes certain consumer products. In this...
Company Detox, is a private company that designs, manufactures and distributes certain consumer products. In this fiscal year, Detox had revenues of $364M and earnings of $29M. Detox company has filed a registration statement with the SEC for its IPO. If the industry average MV/Earnings ratio and MV/Revenues ratio for the recent fiscal year were 20.19 and 0.59 respectively. Estimate the IPO price for Detox Company using the MV/Earnings ratio and assuming that they will issue 20M shares.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT