Question

In: Accounting

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $160,000 per year. Its operating results for last year were as follows: Sales $ 960,000 Variable expenses 480,000 Contribution margin 480,000 Fixed expenses 160,000 Net operating income $ 320,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in dollar sales. 3. If this year's sales increase by $58,000 and fixed expenses do not change, how much will net operating income increase? 4-a. What is the degree of operating leverage based on last year's sales? 4-b. Assume the president expects this year's sales to increase by 16%. Using the degree of operating leverage from last year, what percentage increase in net operating income will the company realize this year? 5. The sales manager is convinced that a 11% reduction in the selling price, combined with a $77,000 increase in advertising, would increase this year's unit sales by 25%. a. If the sales manager is right, what would be this year's net operating income if his ideas are implemented? b. Do you recommend implementing the sales manager's suggestions? 6. The president does not want to change the selling price. Instead, he wants to increase the sales commission by $2.10 per unit. He thinks that this move, combined with some increase in advertising, would increase this year's sales by 25%. How much could the president increase this year's advertising expense and still earn the same $320,000 net operating income as last year?

Solutions

Expert Solution

1) CM ratio
contribution margin/sales
480,000/960,000
0.5
50%
2) Break even sales in dollars
fixed cost/contribution margin ratio
160000/50%
320000
3) Net operating income will increase by
58,000*50%
29000
4-a) Degree of operating leverage
contribution margin/net income
480,000/320,000
1.5
1.5
4b) percentage increase in net income
16*1.5
24
24%
5)-a) unit sale = 960,000/40
24000
now unit sales =24000*125%
30000
selling price new = 40*90%=$36
sales        (30,000*36) 1080000
Variable expense (30,000*20) 600000
Contribution margin 480000
fixed expense (160,000+77,000) 237000
Net operating income 243000
b) Yes
per unit
6) sales 40
Variable expense 22.1
Contribution margin 17.9
increase in sales 25%
(30,000*17.9) - (160,000+x) = 320,000
537,000 - 160,000-x =320,000
x                                 = 57,000 asnwer

Related Solutions

Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $200,000 per year. Its operating results for last year were as follows: 5. The sales manager is convinced that a 10% reduction in the selling price, combined with a $79,000 increase in advertising, would increase this year's unit sales by 25%. a. If the sales manager is right, what would be this year's net operating income...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 1,040,000 Variable expenses 520,000 Contribution margin 520,000 Fixed expenses 180,000 Net operating income $ 340,000 The sales manager is convinced that a 11% reduction in the selling price, combined with a $74,000 increase in advertising, would increase this year's unit sales by...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $200,000 per year. Its operating results for last year were as follows: Sales $ 1,000,000 Variable expenses 500,000 Contribution margin 500,000 Fixed expenses 200,000 Net operating income $ 300,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $160,000 per year. Its operating results for last year were as follows Sales $ 1,000,000 Variable expenses 500,000 Contribution margin 500,000 Fixed expenses 160,000 Net operating income $ 340,000 Required: Answer each question independently based on the original data: 5. The sales manager is convinced that a 10% reduction in the selling price, combined with a...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales   $   1,120,000 Variable expenses      560,000 Contribution margin      560,000 Fixed expenses      180,000 Net operating income   $   380,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 1,040,000 Variable expenses 520,000 Contribution margin 520,000 Fixed expenses 180,000 Net operating income $ 340,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 1,000,000 Variable expenses 500,000 Contribution margin 500,000 Fixed expenses 180,000 Net operating income $ 320,000 Required: Answer each question independently based on the original data: 5. The sales manager is convinced that a 14% reduction in the selling price, combined with a...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Required: Answer the following independent questions: 1.What is the product's CM ratio?             2. Use the CM ratio to determine the break-even point in dollar sales.         3. Due to an increase in demand, the company estimates that sales will increase by $51,000 during the next year. By how much should net...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 960,000 Variable expenses 480,000 Contribution margin 480,000 Fixed expenses 180,000 Net operating income $ 300,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $160,000 per year. Required:    Answer the following independent questions:    1. What is the product's CM ratio?         2. Use the CM ratio to determine the break-even point in dollar sales.         3. Due to an increase in demand, the company estimates that sales will increase by $54,000 during the next year. By how much...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT