In: Accounting
At the beginning of the year, Grillo Industries bought three used machines from Freeman Incorporated. The machines immediately were overhauled, were installed, and started operating. Because the machines were different, each was recorded separately in the accounts.
Machine A | Machine B | Machine C | |||||||
Cost of the asset | $ | 9,800 | $ | 39,000 | $ | 22,800 | |||
Installation costs | 950 | 2,900 | 2,000 | ||||||
Renovation costs prior to use | 750 | 2,500 | 3,000 | ||||||
Repairs after production began | 500 | 900 | 1,500 | ||||||
By the end of the first year, each machine had been operating 8,000 hours.
Required:
Compute the cost of each machine.
Prepare the journal entry to record depreciation expense at the end of year 1, assuming the following:
Estimates | |||||||
Machine | Life | Residual Value | Depreciation Method | ||||
A | 5 | years | $ | 1,800 | Straight-line | ||
B | 20,000 | hours | 1,400 | Units-of-production | |||
C | 10 | years | 2,200 | Double-declining-balance | |||
Prepare the journal entry to record depreciation expense at the end of year 1, assuming the following: (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Do not round intermediate calculations.)
Machine A |
Machine B |
Machine C |
|
Cost of the asset |
$ 9,800.00 |
$ 39,000.00 |
$ 22,800.00 |
Installation Costs |
$ 950.00 |
$ 2,900.00 |
$ 2,000.00 |
Renovation cost prior to use |
$ 750.00 |
$ 2,500.00 |
$ 3,000.00 |
Net cost of Asset |
$ 11,500.00 |
$ 44,400.00 |
$ 27,800.00 |
Depreciation for year 15 |
|||
Date |
Accounts title |
Debit |
Credit |
31-Dec |
Depreciation expense-Equipment |
$ 24,700.00 |
|
Accumulated Depreciation - Machine A |
$ 1,940.00 |
||
Accumulated Depreciation - Machine B |
$ 17,200.00 |
||
Accumulated Depreciation - Machine C |
$ 5,560.00 |
||
(Depreciation Recorded) |
Straight line Method-Machine A |
||
A |
Cost |
$ 11,500 |
B |
Residual Value |
$ 1,800 |
C=A - B |
Depreciable base |
$ 9,700 |
D |
Life [in years left ] |
5 |
E=C/D |
Annual SLM depreciation |
$ 1,940 |
Units of Production method- Machine B |
||
A |
Cost |
$ 44,400.00 |
B |
Residual Value |
$ 1,400.00 |
C=A - B |
Depreciable base |
$ 43,000.00 |
D |
Usage in units(in Hours) |
20000 |
E |
Depreciation per Hours |
$ 2.15 |
Year |
Book Value |
Usage |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
1 |
$ 44,400.00 |
8000 |
$ 17,200.00 |
$ 27,200.00 |
$ 17,200.00 |
Double declining Method |
||
A |
Cost |
$ 27,800.00 |
B |
Residual Value |
$ 2,200.00 |
C=A - B |
Depreciable base |
$ 25,600.00 |
D |
Life [in years] |
10 |
E=C/D |
Annual SLM depreciation |
$ 2,560.00 |
F=E/C |
SLM Rate |
10.00% |
G=F x 2 |
DDB Rate |
20.00% |
Year |
Beginning Book Value |
Depreciation rate |
Depreciation expense |
Ending Book Value |
Accumulated Depreciation |
1 |
$ 27,800.00 |
20.00% |
$ 5,560.00 |
$ 22,240.00 |
$ 5,560.00 |