In: Accounting
You have just made your first $5,700 contribution to your retirement account. Assuming you earn an 13 percent rate of return and make no additional contributions, your retirement account will be worth $592,728 when you retire in 38 years. What will your account be worth at retirement if you had waited 7 years before making the $5,700 contribution? (Round time value factors to 6 decimal places and final answer to the nearest dollar amount)
Correct Answer : your account Will be worth $ 251,946 at retirement if you had waited 7 years before making the $5,700 contribution
Solution: Amount = Principle(1+r/100)^t
Amount = $592728
Principle = $ 5700
Rate = 13%
Time1 = 38 years
Time2 38-7= 31years
Therefore, 5700(1+13/100)^31
= 5700(1.13)^31
= 5700* 44.20096
= $ 251946
Nearest Dollar Amount = $ 251946
beginning balance |
Future value factor table |
ending balance |
year |
$ 5,700.00 |
$ 1.130000 |
$ 6,441 |
1 |
$ 6,441.00 |
$ 1.276900 |
$ 7,278 |
2 |
$ 7,278.33 |
$ 1.442897 |
$ 8,225 |
3 |
$ 8,224.51 |
$ 1.630474 |
$ 9,294 |
4 |
$ 9,293.70 |
$ 1.842435 |
$ 10,502 |
5 |
$ 10,501.88 |
$ 2.081952 |
$ 11,867 |
6 |
$ 11,867.12 |
$ 2.352605 |
$ 13,410 |
7 |
$ 13,409.85 |
$ 2.658444 |
$ 15,153 |
8 |
$ 15,153.13 |
$ 3.004042 |
$ 17,123 |
9 |
$ 17,123.04 |
$ 3.394567 |
$ 19,349 |
10 |
$ 19,349.03 |
$ 3.835861 |
$ 21,864 |
11 |
$ 21,864.41 |
$ 4.334523 |
$ 24,707 |
12 |
$ 24,706.78 |
$ 4.898011 |
$ 27,919 |
13 |
$ 27,918.66 |
$ 5.534753 |
$ 31,548 |
14 |
$ 31,548.09 |
$ 6.254270 |
$ 35,649 |
15 |
$ 35,649.34 |
$ 7.067326 |
$ 40,284 |
16 |
$ 40,283.76 |
$ 7.986078 |
$ 45,521 |
17 |
$ 45,520.64 |
$ 9.024268 |
$ 51,438 |
18 |
$ 51,438.33 |
$ 10.197423 |
$ 58,125 |
19 |
$ 58,125.31 |
$ 11.523088 |
$ 65,682 |
20 |
$ 65,681.60 |
$ 13.021089 |
$ 74,220 |
21 |
$ 74,220.21 |
$ 14.713831 |
$ 83,869 |
22 |
$ 83,868.84 |
$ 16.626629 |
$ 94,772 |
23 |
$ 94,771.78 |
$ 18.788091 |
$ 1,07,092 |
24 |
$ 1,07,092.12 |
$ 21.230542 |
$ 1,21,014 |
25 |
$ 1,21,014.09 |
$ 23.990513 |
$ 1,36,746 |
26 |
$ 1,36,745.92 |
$ 27.109279 |
$ 1,54,523 |
27 |
$ 1,54,522.89 |
$ 30.633486 |
$ 1,74,611 |
28 |
$ 1,74,610.87 |
$ 34.615839 |
$ 1,97,310 |
29 |
$ 1,97,310.28 |
$ 39.115898 |
$ 2,22,961 |
30 |
$ 2,22,960.62 |
$ 44.200965 |
$ 2,51,946 |
31 |
$ 2,51,945.50 |
$ 49.947090 |
$ 2,84,698 |
32 |
$ 2,84,698.41 |
$ 56.440212 |
$ 3,21,709 |
33 |
$ 3,21,709.21 |
$ 63.777439 |
$ 3,63,531 |
34 |
$ 3,63,531.40 |
$ 72.068506 |
$ 4,10,790 |
35 |
$ 4,10,790.49 |
$ 81.437412 |
$ 4,64,193 |
36 |
$ 4,64,193.25 |
$ 92.024276 |
$ 5,24,538 |
37 |
$ 5,24,538.37 |
$ 103.987432 |
$ 5,92,728 |
38 |