Question

In: Finance

Caroline's Candles would like to buy $134,000 of new candle-making equipment. However, the company has a...

Caroline's Candles would like to buy $134,000 of new candle-making equipment. However, the company has a major loan maturing in three years and needs this money at that time to avoid bankruptcy. The candle-making equipment is expected to increase the cash flows by $27,000 in the first year, $48,000 in the second year, and $69,000 a year for the following two years. Should Caroline's Candles buy the equipment at this time? Why or why not?

I need someone to show me how to do this problem in Excel, preferably with 2 tables of information. 1 with answers and 1 with how you find those answers using excel so I can follow along and teach myself.

Solutions

Expert Solution

Year Cash flows
0 -134000
1 27000
2 48000
3 69000
4 69000
Net Income 79000

As per the above analysis, the net income is positive.Hence the project is profitable. However this does not consider the time value of money.

Considering the time value, we compute the NPV of the cash flows at different rates of discount.

Discount rate NPV
5% 51622.97
10% 29183.53
15% 10592.75
20% -4960.65
25% -18089.60

We accept the project as long as the NPV is positive, else reject it.

WORKINGS


Related Solutions

Abby’s candle shop sells candles. Abby would like to estimate her income and sales, she has...
Abby’s candle shop sells candles. Abby would like to estimate her income and sales, she has collected data from the last two months. The cost of each candle is $1 and she sells them for $2.50 each. She receives her candles every day from her supplier, the supplier brings in 500 candles a day for Abby to sell. If Abby runs out of candles she estimates that an unhappy customer will cost her $0.50. If Abby has to keep the...
Yankee Candle Company is a designer, manufacturer, wholesaler and retailer of scented candles. Yankee Candle is...
Yankee Candle Company is a designer, manufacturer, wholesaler and retailer of scented candles. Yankee Candle is known as the world’s largest distributor of of scented candles and home fragrance products to retail stores. Yankee Candle is predicting spike in demand in time of Christmas between November up to December this year in conjunction with their year-end sales promotion. Recommend Yankee Candle Company strategies of picking operations that could be utilized within the warehouse to improve speed, accuracy and productivity significantly.
Company Alex would like to buy a new technological equipment for CZK 16 000 000. Useful...
Company Alex would like to buy a new technological equipment for CZK 16 000 000. Useful life of this equipment is 5 years and expected salvage value is CZK 1 000 000. Company use straight-line method. On the end of 5t? h? year, company will sell this property for CZK 1 500 000. Tax rate is 26 %. Discount rate for evaluation of project effectiveness is 15 %. Expected change of revenues and expenditures during useful life of investment cab...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $150,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,600, including installation. After five years, the machine could be sold for $7,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $180,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,900, including installation. After five years, the machine could be sold for $5,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $120,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,300, including installation. After five years, the machine could be sold for $4,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation is currently done largely by hand. The machine the company is considering costs $200,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,100, including installation. After five years, the machine could be sold for $9,000.       The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $150,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $9,600, including installation. After five years, the machine could be sold for $7,000. The company...
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates....
The Sweetwater Candy Company would like to buy a new machine that would automatically “dip” chocolates. The dipping operation currently is done largely by hand. The machine the company is considering costs $260,000. The manufacturer estimates that the machine would be usable for five years but would require the replacement of several key parts at the end of the third year. These parts would cost $10,700, including installation. After five years, the machine could be sold for $10,000. The company...
Natural Candle Sales Company (NCS) began 2018 with cash of $75,000, inventory of $7,200 (400 candles...
Natural Candle Sales Company (NCS) began 2018 with cash of $75,000, inventory of $7,200 (400 candles that cost $18 each), $3,000 of common stock, and $2,500 of retained earnings. The following events occurred during 2018. 1. NCS purchased additional inventory twice during 2018. The first purchase consisted of 1600 candles that cost $20 each, and the second consisted of 2,400 candles that cost $24 each. The purchases were on account. 2. The company sold 4080 candles for cash at a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT