Question

In: Finance

You run a perpetual encabulator machine, which generates revenues averaging $25 million per year. Raw material...

You run a perpetual encabulator machine, which generates revenues averaging $25 million per year. Raw material costs are 60% of revenues. These costs are variable−they are always proportional to revenues. There are no other operating costs. The cost of capital is 11%. Your firm’s long-term borrowing rate is 8%.

Now you are approached by Studebaker Capital Corp., which proposes a fixed-price contract to supply raw materials at $15 million per year for 10 years.

a. What happens to the operating leverage and business risk of the encabulator machine if you agree to this fixed-price contract?

Operating leverage and business risk increases
Operating leverage and business risk decreases

b. Calculate the present value of the encabulator machine with and without the fixed-price contract. (Do not round intermediate calculations. Enter your answers in dollars not in millions. Round your answers to the nearest whole dollar amount.)

Present Value
With contract $
Without contract $

Solutions

Expert Solution

a). If you agree to the fixed price contract, operating leverage increases. Changes in revenue result in greater than proportionate changes in profit. If all costs are variable, then changes in revenue result in proportionate changes in profit. Business risk, measured by assets, also increases as a result of the fixed price contract. If fixed costs equal zero, then: assets= revenue. However, as PV(fixed cost) increases, assets increases.

b). With the fixed price contract:

PV(assets) = PV(revenue) – PV(fixed cost) – PV(variable cost)

= [$25 million / 0.11] - [($15 million / 0.08) x {1 - (1.08-10}] - [(0.60 x $25 million) / {0.11 x 1.1110}]

= $227,272,727.3 - $100,651,221 - $48,025,156.2 = $78,593,350

Without the fixed price contract:

PV(assets) = PV(revenue) – PV(variable cost)

= [$25 million / 0.11] – [(0.60 × $25,000,000) / 0.11]

= $227,272,727.3 - $136,363,636.4 = $90,909,091


Related Solutions

A company generates perpetual revenues averaging $20 million per year. On average, raw materials are 60%...
A company generates perpetual revenues averaging $20 million per year. On average, raw materials are 60% of revenues. There are no other operating costs. (Ignore taxes.) A vendor offers to supply all raw materials for a five-year fixed price contract of $12 million per year. Subsequently, your company will revert to variable prices for raw materials. The company cost of capital is 10% and the cost of debt is 6% a. Calculate the value of the company with and without...
PaperPro had previously acquired PaperExpo, which independently generates $800 million per year in revenues, with no...
PaperPro had previously acquired PaperExpo, which independently generates $800 million per year in revenues, with no material growth. The consolidated revenues for PaperPro (post-acquisition) are $1.5 billion in year 1, $1.8 billion in year 2 (the year of the acquisition), and $2.5 billion in year 3. If PaperPro closed the acquisition of PaperExpo on October 1 of year 2, what is the apples-to-apples organic growth for PaperPro in year 2 and year 3? How does this differ from reported revenue...
You own a small manufacturing plant that currently generates revenues of $2 million per year. Next...
You own a small manufacturing plant that currently generates revenues of $2 million per year. Next year, based upon a decision on a long-term government contract, your revenues will either increase by 20% or decrease by 25%, with equal probability, and stay at that level as long as you operate the plant. Other costs run $1.6 million dollars per year. You can sell the plant at any time to a large conglomerate for $5 million and your cost of capital...
You own a small manufacturing plant that currently generates revenues of $2 million per year. Next...
You own a small manufacturing plant that currently generates revenues of $2 million per year. Next year, based upon a decision on a long-term government contract, your revenues will either increase by 20% or decrease by 25%, with equal probability, and stay at that level as long as you operate the plant. Other costs run $1.6 million dollars per year. You can sell the plant at any time to a large conglomerate for $5 million and your cost of capital...
You own a wholesale plumbing supply store. The store currently generates revenues of $1.02 million per...
You own a wholesale plumbing supply store. The store currently generates revenues of $1.02 million per year. Next​ year, revenues will either decrease by 10.2% or increase by 4.6%​, with equal​ probability, and then stay at that level as long as you operate the store. You own the store outright. Other costs run $880,000 per year. There are no costs to shutting​ down; in that case you can always sell the store for $440,000. What is the business worth today...
Assume that 25-year-old Denise wastes $10 per week buying lottery tickets, averaging $520 per year. Now...
Assume that 25-year-old Denise wastes $10 per week buying lottery tickets, averaging $520 per year. Now let's assume that Denise "sees the light" and decides to take that $520 she would have spent on lottery tickets and deposit it at the end of each year in an annuity paying 6% compounded annually. By now, Denise is 45 years old. She's got a pretty good job, but she's starting to think about retirement and realizing that Social Security just isn't enough...
The US generates ∼ 4,000 million megawatthours (MWh) of electricity per year (source: DOE1 ). Note:...
The US generates ∼ 4,000 million megawatthours (MWh) of electricity per year (source: DOE1 ). Note: a MWh has units of power × time, or energy. Assume that the demand for this energy is constant over the course of the day and year. Imagine building an array of solar panels in the desert in the Southwest. Allowing for night and day, sunlight will shine on the panels for 12 h per day. Electricity generated during the day will be stored...
Your all-equity firm generates $60M per year in perpetual free cash flows. The firm pays out...
Your all-equity firm generates $60M per year in perpetual free cash flows. The firm pays out the entire free cash flows to stockholders each year and is about to pay the $60M generated this year. Analysis of comparable firms tells you that your asset cost of capital is 15 percent. Assume that there are 1M shares outstanding and the capital market is perfect. a)What is the price per share for this firm att=0 just before the firm paysout the $60M?This...
Company MNO generates between 11000 and 15000 million dollars revenue per year. Suppose that the company's...
Company MNO generates between 11000 and 15000 million dollars revenue per year. Suppose that the company's revenue stays within this range. Use an interest rate of 9.75% per year compounded continuously. Fill in the blanks in the paragraph below, rounding your answers to the nearest tenth. The present value of MNO's revenue over a five year period is between _______________ and ______________ million dollars. Over a twenty-five year period, the present value falls between ____________ and _____________ million dollars
Machine B costs $16 million and will provide after-tax inflows of $6.5 million per year for 8 years. If the WACC is 9%, which machine should be acquired?
You are considering two mutually exclusive projects which can be repeated. A costs $15 million but will provide inflows of $5.5 million per year for 4 years. If Machine A was replaced, its cost would be $18 million and its cash inflows would increase to $7.2 million due to production efficiencies. Machine B costs $16 million and will provide after-tax inflows of $6.5 million per year for 8 years. If the WACC is 9%, which machine should be acquired? Use...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT