In: Accounting
Gitano Products operates a job-order costing system and applies overhead cost to jobs on the basis of direct materials used in production (not on the basis of raw materials purchased). Its predetermined overhead rate was based on a cost formula that estimated $132,000 of manufacturing overhead for an estimated allocation base of $88,000 direct material dollars to be used in production. The company has provided the following data for the just completed year:
Purchase of raw materials | $ | 134,000 |
Direct labor cost | $ | 84,000 |
Manufacturing overhead costs: | ||
Indirect labor | $ | 141,100 |
Property taxes | $ | 8,600 |
Depreciation of equipment | $ | 17,000 |
Maintenance | $ | 11,000 |
Insurance | $ | 11,300 |
Rent, building | $ | 36,000 |
Beginning | Ending | |||
Raw Materials | $ | 25,000 | $ | 12,000 |
Work in Process | $ | 50,000 | $ | 36,000 |
Finished Goods | $ | 72,000 | $ | 59,000 |
Required:
1. Compute the predetermined overhead rate for the year.
2. Compute the amount of underapplied or overapplied overhead for the year.
3. Prepare a schedule of cost of goods manufactured for the year. Assume all raw materials are used in production as direct materials.
4. Compute the unadjusted cost of goods sold for the year. Do not include any underapplied or overapplied overhead in your answer.
5. Assume that the $36,000 ending balance in Work in Process includes $8,300 of direct materials. Given this assumption, supply the information missing below:
1) | predetermined overhead rate | ||||||
Estimated manufacturing overhead/direct materials used | |||||||
132,000/88000 | |||||||
150.00% | answer | ||||||
Direct materials used | |||||||
Beginning raw materials | 25,000 | ||||||
Add purchase of raw materials | 134,000 | ||||||
Raw materials available for use | 159,000 | ||||||
less ending raw materials | 12,000 | ||||||
Direct materials used | 147,000 | ||||||
Applied overhead 147000*150%= | 220500 | ||||||
Actual manufacturing overhead | |||||||
Indirect labor | 141,100 | ||||||
property taxes | 8,600 | ||||||
Depreciation of Equipment | 17,000 | ||||||
Maintenance | 11,000 | ||||||
Insurance | 11,300 | ||||||
Rent,building | 36,000 | ||||||
total actual manufacturing overhead | 225,000 | 225,000 | |||||
2) | overhead under applied | 4,500 | answer | ||||
3) | Cost of goods manufactured | ||||||
Direct materials used | |||||||
Beginning raw materials | 25,000 | ||||||
Add purchase of raw materials | 134,000 | ||||||
Raw materials available for use | 159,000 | ||||||
less ending raw materials | 12,000 | ||||||
Direct materials used | 147,000 | ||||||
Add: Direct labor | 84,000 | ||||||
applied manufacturing overhead | 220500 | ||||||
total manufacturing cost | 451,500 | ||||||
Add:Beginning work in process | 50,000 | ||||||
501,500 | |||||||
less Ending work in process | 36,000 | ||||||
Cost of goods manufactured for the year | 465,500 | answer | |||||
4) | Cost of goods sold | ||||||
beginning finished goods inventory | 72,000 | ||||||
Add cost of goods manufactured for the year | 465,500 | ||||||
cost of goods available for used | 537,500 | ||||||
less ending finished goods inventory | 59,000 | ||||||
unadjusted cost of goods sold | 478,500 | answer |
5) | Direct materials | 8,300 | |||||
Direct labor | 15,250 | ||||||
manufacturing overhead (150% 0f DM) | 12450 | ||||||
Work in process inventory | 36,000 | ||||||