In: Accounting
During April, the production department of a process manufacturing system completed a number of units of a product and transferred them to finished goods. Of these transferred units, 67,000 were in process in the production department at the beginning of April and 268,000 were started and completed in April. April's beginning inventory units were 70% complete with respect to materials and 30% complete with respect to conversion. At the end of April, 89,000 additional units were in process in the production department and were 85% complete with respect to materials and 35% complete with respect to conversion.
Part 1. Compute the number of units transferred to finished goods.
Part 2. Compute the number of equivalent units with respect to both materials used and conversion used in the production department for April using the weighted-average method.
Part 3. The production department had $960,300 of direct
materials and $768,231 of conversion costs charged to it during
April. Also, its beginning inventory of $185,754 consists of
$148,455 of direct materials cost and $37,299 of conversion
costs.
Using the weighted-average method, compute the direct
materials cost and the conversion cost per equivalent unit and
assign April's costs to the department’s output.
Part 4. Prepare the number of equivalent units with respect to both materials used and conversion costs in the production department for April using the FIFO method.
Part 5. The production department had $960,300 of direct materials and $768,231 of conversion costs charged to it during April. Also, its beginning inventory of $185,754 consists of $148,455 of direct materials cost and $37,299 of conversion costs. Using the FIFO method, prepare the direct materials cost and the conversion cost per equivalent unit and assign April's costs to the department’s output.
Weighted average cost | |||
Beggining units | 67000 | Transferred out | 3,35,000 |
Started intro production | 357000 | Ending units | 89,000 |
Units accounted for | 424000 | 424000 | |
Equivalent units | Material | Conversion cost | |
Units transferred A | 335000 | 335000 | |
Ending Units | 89,000 | 89,000 | |
Completion | 85% | 35% | |
B | 75650 | 31150 | |
Total units | 410650 | 366150 | |
Cost per equivalent units | |||
Particulars | Material | Conversion cost | total |
As at beginning | 148455 | 37299 | 185754 |
Added during the month | 960300 | 768231 | 1728531 |
Cost to be accounted for | 1108755 | 805530 | 1914285 |
Total eqivalent units | 410650 | 366150 | |
Cost per equivalent unit | 2.70 | 2.20 | 4.90 |
Cost per equivalent unit = Cost to be accounted for / Total equivalent units |
Cost of ending work in progress | ||||
Conversion cost | ||||
Particulars | Material | Total | ||
Ending units | 89,000 | 89,000 | ||
Cost per equivalent units | 2.70 | 2.20 | ||
Completion | 85% | 35% | ||
Total cost | 204255 | 68530 | 272785 | |
Cost of goods transferred | Conversion cost | |||
Particulars | Material | Total | ||
Number of units | 335000 | 335000 | ||
Cost per equivalent units | 2.70 | 2.20 | 4.90 | |
Total amount | 904500 | 737000 | 1641500 | |
FIFO method | |||
Beggining units | 67000 | Transferred out | 3,35,000 |
Started into production | 357000 | Ending units | 89,000 |
424000 | 424000 | ||
Equivalent units | Material | Conversion | |
Beginning units | 67000 | 67000 | |
Completion in current period | 30% | 70% | |
A | 20100 | 46900 | |
Units started and completed | 268000 | 268000 | |
Completion | 100% | 100% | |
B | 268000 | 268000 | |
Ending Units | 89,000 | 89,000 | |
Completion | 85% | 35% | |
C | 75650 | 31150 | |
Total units A+B+C | 363750 | 346050 | |
Cost per equivalent units | |||
Per unit cost | Cost | Total units | Per unit cost |
Material cost | 960300 | 363750 | 2.64 |
Conversion cost | 768231 | 346050 | 2.22 |
Total | 1728531 |
Cost of goods sold | Material | convertion cost | |
Beginning work in progress A | 148455 | 37299 | 185754 |
Beginning inventory completed | |||
Completion | 30% | 70% | |
Per unit cost | 2.64 | 2.22 | |
Units | 67000 | 67000 | |
Total cost B | 53064 | 104118 | 157182 |
Units started and completed | |||
Completion | 100% | 100% | |
Per unit cost | 2.64 | 2.22 | |
Units | 268000 | 268000 | |
Total cost C | 707520 | 594960 | 1302480 |
Total cost A+B+C | 909039 | 699078 | 1645416 |
Ending work in progress | |||
Completion | 85% | 35% | |
Per unit cost | 2.64 | 2.22 | |
Units | 89,000 | 89,000 | |
Total cost | 199716 | 69153 | 268869 |