In: Finance
The following loan is a simple interest amortized loan with monthly payments. (Round your answers to the nearest cent.)
$7000, 9 1/2%, 4 years
Month | Payment | Principal | Interest | Balance |
1 | 175.86 | 120.45 | 55.42 | 6879.55 |
2 | 175.86 | 121.40 | 54.46 | 6758.16 |
3 | 175.86 | 122.36 | 53.50 | 6635.80 |
4 | 175.86 | 123.33 | 52.53 | 6512.47 |
5 | 175.86 | 124.30 | 51.56 | 6388.16 |
6 | 175.86 | 125.29 | 50.57 | 6262.87 |
7 | 175.86 | 126.28 | 49.58 | 6136.59 |
8 | 175.86 | 127.28 | 48.58 | 6009.31 |
9 | 175.86 | 128.29 | 47.57 | 5881.02 |
10 | 175.86 | 129.30 | 46.56 | 5751.72 |
11 | 175.86 | 130.33 | 45.53 | 5621.39 |
12 | 175.86 | 131.36 | 44.50 | 5490.03 |
13 | 175.86 | 132.40 | 43.46 | 5357.63 |
14 | 175.86 | 133.45 | 42.41 | 5224.19 |
15 | 175.86 | 134.50 | 41.36 | 5089.68 |
16 | 175.86 | 135.57 | 40.29 | 4954.11 |
17 | 175.86 | 136.64 | 39.22 | 4817.47 |
18 | 175.86 | 137.72 | 38.14 | 4679.75 |
19 | 175.86 | 138.81 | 37.05 | 4540.93 |
20 | 175.86 | 139.91 | 35.95 | 4401.02 |
21 | 175.86 | 141.02 | 34.84 | 4260.00 |
22 | 175.86 | 142.14 | 33.73 | 4117.86 |
23 | 175.86 | 143.26 | 32.60 | 3974.60 |
24 | 175.86 | 144.40 | 31.47 | 3830.21 |
25 | 175.86 | 145.54 | 30.32 | 3684.67 |
26 | 175.86 | 146.69 | 29.17 | 3537.97 |
27 | 175.86 | 147.85 | 28.01 | 3390.12 |
28 | 175.86 | 149.02 | 26.84 | 3241.10 |
29 | 175.86 | 150.20 | 25.66 | 3090.89 |
30 | 175.86 | 151.39 | 24.47 | 2939.50 |
31 | 175.86 | 152.59 | 23.27 | 2786.91 |
32 | 175.86 | 153.80 | 22.06 | 2633.11 |
33 | 175.86 | 155.02 | 20.85 | 2478.10 |
34 | 175.86 | 156.24 | 19.62 | 2321.85 |
35 | 175.86 | 157.48 | 18.38 | 2164.37 |
36 | 175.86 | 158.73 | 17.13 | 2005.64 |
37 | 175.86 | 159.98 | 15.88 | 1845.66 |
38 | 175.86 | 161.25 | 14.61 | 1684.41 |
39 | 175.86 | 162.53 | 13.33 | 1521.88 |
40 | 175.86 | 163.81 | 12.05 | 1358.07 |
41 | 175.86 | 165.11 | 10.75 | 1192.96 |
42 | 175.86 | 166.42 | 9.44 | 1026.54 |
43 | 175.86 | 167.74 | 8.13 | 858.81 |
44 | 175.86 | 169.06 | 6.80 | 689.74 |
45 | 175.86 | 170.40 | 5.46 | 519.34 |
46 | 175.86 | 171.75 | 4.11 | 347.59 |
47 | 175.86 | 173.11 | 2.75 | 174.48 |
48 | 175.86 | 174.48 | 1.38 | 0 |