In: Accounting
Maria's Food Service provides meals that nonprofit organizations distribute to handicapped and elderly people. Here is her forecasted income statement for April, when she expects to produce and sell 3,200 meals:
Amount Per Unit Sales revenue $ 19,840 $ 6.20
Costs of meals produced 14,720 4.60
Gross profit $ 5,120 $ 1.60
Administrative costs 2,240 0.70
Operating profit $ 2,880 $ 0.90
Fixed costs included in this income statement are $5,120 for meal production and $640 for administrative costs. Maria has received a special request from an organization sponsoring a picnic to raise funds for the Special Olympics. This organization is willing to pay $3.60 per meal for 300 meals on April 10. Maria has sufficient idle capacity to fill this special order.
These meals will incur all of the variable costs of meals produced, but variable administrative costs and total fixed costs will not be affected. Required: a. What impact would accepting this special order have on operating profit? (Select option "higher" or "lower", keeping Status Quo as the base. Select "none" if there is no effect.)
3200 Units | 3500 Units | Difference | higher or lower | |
sales revenue | ||||
Variable Cost: | ||||
Meals | ||||
Administrative | ||||
Contribution Margin | ||||
Fixed Cost | ||||
Operating Cost |
From an operating profit perspective for April, should Maria accept the order? Yes No
Given that- | Total unit | per unit | ||||||
3200 | ||||||||
Sales revenue | 19,840 | 6.2 | ||||||
Costs of meals produced | 14,720 | 4.6 | ||||||
Fixed | 5,120 | 1.60 | ||||||
Note A | Variable | 9,600 | 3.00 | |||||
Gross profit | 5,120 | 2 | ||||||
Administrative costs | 2240 | |||||||
Fixed | 640 | 0.2 | ||||||
Note B | Variable | 1600 | 0.5 | |||||
Operating profit | 2,880 | 0.9 | ||||||
Note C | Total fixed cost = | 5,760 | ||||||
3200 Units | 3500 Units | Difference | higher or lower | |||||
Particular | Working | Amt | Working | Amt | ||||
i | sales revenue | =3200*6.2 | 19840 | =3200*6.2+300*3.6 | 20920 | 1080 | higher | |
Variable Cost: | ||||||||
ii | Meals | =3200*3 | 9600 | =3500*3 | 10500 | 900 | higher | |
iii | Administrative | =3200*0.5 | 1600 | =3500*0.5 | 1750 | 150 | higher | |
iv=i-ii-iii | Contribution Margin | 8640 | 8670 | 30 | higher | |||
v | Fixed Cost | 5,760 | 5,760 | 0 | None | |||
vi=iv-v | Operating profit | 2,880 | 2,910 | 30 | higher | |||
As operating profit will increase by 30 due to accepting this offer hence, Maria should accept this offer. |