In: Accounting
|
Insurance Expense |
$12,000 |
Accounts Receivable |
$10,000 |
|
|
Cash |
37,000 |
Notes Payable |
15,000 |
|
|
Accounts Payable |
13,000 |
Willis, Capital, Dec. 31, 2018 |
? |
|
|
Advertising Expense |
2,000 |
Salaries Expense |
21,000 |
|
|
Service Revenue |
125,000 |
Equipment |
105,000 |
|
|
Willis, Withdrawals |
9,000 |
Owner contribution |
25,000 |
PrintDone
Accent PhotographyAccent Photography
works weddings and prom-type parties. The balance of
WillisWillis,
Capital was
$ 18 comma 000$18,000
at
DecemberDecember
3131,
20172017.
At
DecemberDecember
3131,
20182018,
the business's accounting records show these balances:
LOADING...
(Click the icon to view the accounts.)
|
Prepare the following financial statements for
Accent PhotographyAccent Photography for the year endedDecemberDecember 3131, 20182018: |
|
a. |
Income statement. |
|
b. |
Statement of owner's equity. |
|
c. |
Balance sheet. |
a. Prepare
Accent Photography'sAccent Photography's
income statement. (If a box is not used in the table leave the box empty; do not select a label or enter a zero.)
|
Net Income |
||||
b. Prepare
Accent Photography'sAccent Photography's
statement of owner's equity.
Enter any increases in capital prior to the subtotal and any decreases to capital below the subtotal.
|
Willis, Capital, January 1, 2018 |
||
|
Willis, Capital, December 31, 2018 |
||
c. Prepare
Accent Photography'sAccent Photography's
balance sheet. (If a box is not used in the table leave the box empty; do not select a label or enter a zero.)
|
Assets |
Liabilities |
||||
|
Owner's Equity |
|||||
Choose from any list or enter any number in the input fields and then continue to the next question.
| Accent Photography | ||||
| Income Statement | ||||
| For the month ended December 31, 2018 | ||||
| (a) | Revenues | |||
| Service revenue | $ 1,25,000 | |||
| Total revenues | ||||
| (b) | Expenses | |||
| Insurance expense | $ 12,000 | |||
| Advertising expense | $ 2,000 | |||
| Salaries Expense | $ 21,000 | |||
| Total expense | $ 35,000 | |||
| (a) - (b) | Net Income | $ 90,000 | ||
| Accent Photography | ||||
| Statement of Owner's equity | ||||
| For the month ended December 31, 2018 | ||||
| Willis, Capital, December 31, 2017 | $ 18,000 | |||
| Add: | ||||
| Owner's contribution | $ 25,000 | |||
| Net Income | $ 90,000 | |||
| $ 1,33,000 | ||||
| Less: | ||||
| Willis, witdrawals | $ 9,000 | |||
| Willis, Capital, December 31, 2018 | $ 1,24,000 | |||
| Accent Photography | ||||
| Balancesheet | ||||
| For the month ended December 31, 2018 | ||||
| Assets: | Liabilities: | |||
| Cash | $ 37,000 | Account Payable | $ 13,000 | |
| Accounts receivables | $ 10,000 | Notes Payable | $ 15,000 | |
| Equipment | $ 1,05,000 | Equity: | ||
| Owner's Equity | $ 1,24,000 | |||
| Total Assets | $ 1,52,000 | Total Liabilities and equity | $ 1,52,000 | |